Invitation Homes Inc.

Invitation Homes Inc.

INVHยทNYSE

$29.48

+2.1%
Real EstateREIT - Residential

Invitation Homes is the nation's premier single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools. The company's mission, Together with you, we make a house a home, reflects its commitment to providing homes where individuals and families can thrive and high-touch service that continuously enhances residents' living experiences.

At a Glance

Live Snapshot
Market Cap$17.51B
EPS0.9600
P/E Ratio30.71
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 30.7).

Valuation inputs: P/E 30.7, earnings yield +3.3%, momentum +2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.2%, ROIC +4.0%).

Profitability stack: net margin +21.5%, ROE +6.2%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +48.8%, momentum +2.1%, net margin +21.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

invh

Invitation Homes Inc. Market vs Earnings Trajectory

INVH ยท NYSE

Loading price and EPS data...

Invitation Homes Inc.

Invitation Homes Inc. Fair Value Envelope

INVH ยท NYSE

Our analysis suggests that INVH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $29.48, this represents a potential HIDDEN relative to our calculated worth for Invitation Homes Inc..

Intrinsic Value
Current Price: $29.48
3Y+52.0%
5Y+174.0%
10Y-469.0%
3Y+22.0%
5Y+50.0%
10Y+196.0%
3Y+53.0%
5Y+200.0%
10Y-851.0%
3Y+18.0%
5Y+73.0%
10Y+382.0%
3Y+18.0%
5Y+84.0%
10Y+381.0%
3Y+1.0%
5Y+7.0%
10Y+92.0%
Invitation Homes Inc.

Invitation Homes Inc. Profit Bridge

INVH ยท NYSE
Revenue2.73B
Cost of Goods Sold (2.63B)
Gross Profit100.71M
Operating Expenses (-640.24M)
Operating Income740.95M
Interest Expense (353.33M)
Other Income/Expense-369.28M
Pretax Income371.67M
Income Tax (0.00)
Net Income587.92M
Net Income
587.92M

Profitability Analysis

Gross Margin

3.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

27.1%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

21.5%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

3.69%
Gross Profit Margin
-94%
3Y-94.0%
5Y-94.0%
10Y-94.0%
27.15%
Operating Profit Margin
-4%
3Y-7.0%
5Y+6.0%
10Y+31.0%
21.54%
Net Profit Margin
24%
3Y+26.0%
5Y+100.0%
10Y-354.0%
6.17%
Return on Equity
33%
3Y+66.0%
5Y+167.0%
10Y-254.0%
3.15%
Return on Assets
30%
3Y+52.0%
5Y+181.0%
10Y-492.0%
4.02%
Return on Invested Capital
3Y+13.0%
5Y+49.0%
10Y+103.0%
INVH

Invitation Homes Inc. Cash Conversion Engine

INVH ยท NYSE
Net Income587.92M
Depreciation & Amortization746.93M
Stock-Based Compensation27.83M
Change in Working Capital17.59M
Others-176.03M
Capital Expenditures-242.75M
Free Cash Flow963.48M

Cash Flow Quality Analysis

FCF Conversion Rate

163.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

20.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+11.7%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

+$17.59M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

invh

Invitation Homes Inc. Funding & Solvency Profile

INVH ยท NYSE
Cash & Cash Equivalents114.13M
Net Receivables89.14M
Inventory0.00
Other Current Assets169.71M
Total Current Assets373 M
Property, Plant & Equipment17.11B
Goodwill & Intangible Assets314.15M
Long-Term Investments250.57M
Other Non-Current Assets648.57M
Total Non-Current Assets18 B
Total Assets
18.70B

Financial Health Analysis

Current Ratio

0.37x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.05x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-631542000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

invh

Invitation Homes Inc. Street Expectations Map

INVH ยท NYSE

Wall Street analysts project that INVH stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 30.82, with estimates ranging from a low of 27.00 to a high of 34.00.

Lowest Target
27.00
-8.41%
Consensus Target
30.82
4.55%
Highest Target
34.00
15.33%

The consensus 1-year price target stands at 30.82, with estimates ranging from a low of 27.00 to a high of 34.00.

Analyst Consensus Analysis

Upside Potential

+4.5%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

22.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.82x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

invh

Invitation Homes Inc. Insider Positioning

INVH ยท NYSE

During the last 12 months, insiders have sold $4.97M worth of INVH shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

148.7K

4.97M

Net Activity

-5.0M

-$4.97M

Top Buyers

No buying activity

Top Sellers

1
TDB

Tanner Dallas B

Director, Officer: Chief Executive Officer

148.7K sharesโ€ข1 transactions

$4.97M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.97M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.23%
Dividend Yield
17%
3Y+46.0%
5Y+129.0%
10Y-
ย 

invh Dividend History

INVH
10Y CAGR +17%
Latest $0.3
Annual $1.47
5 year growth trend
Last Period: +0%