International Seaways, Inc.

International Seaways, Inc.

INSWยทNYSE

$77.97

-0.57%
EnergyOil & Gas Midstream

International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. It operates in two segments, Crude Tankers and Product Carriers. As of December 31, 2021, the company owned and operated a fleet of 83 vessels, which include 12 chartered-in vessels, as well as had ownership interests in two floating storage and offloading service vessels. It serves independent and state-owned oil companies, oil traders, refinery operators, and international government entities. The company was formerly known as OSG International, Inc. and changed its name to International Seaways, Inc. in October 2016. International Seaways, Inc. was incorporated in 1999 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$3.86B
EPS6.2700
P/E Ratio12.44
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.4).

Valuation inputs: P/E 12.4, earnings yield +8.0%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +15.3%, ROIC +11.8%).

Profitability stack: net margin +36.7%, ROE +15.3%, ROIC +11.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +24.3%, momentum -0.6%, net margin +36.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

insw

International Seaways, Inc. Market vs Earnings Trajectory

INSW ยท NYSE

Loading price and EPS data...

International Seaways, Inc.

International Seaways, Inc. Fair Value Envelope

INSW ยท NYSE

Our analysis suggests that INSW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $77.97, this represents a potential HIDDEN relative to our calculated worth for International Seaways, Inc..

Intrinsic Value
Current Price: $77.97
3Y-20.0%
5Y-3400.0%
10Y-1111.0%
3Y-2.0%
5Y+100.0%
10Y+112.0%
3Y-20.0%
5Y-5691.0%
10Y-1797.0%
3Y+32.0%
5Y+76.0%
10Y+225.0%
3Y-78.0%
5Y-77.0%
10Y-67.0%
3Y+2.0%
5Y+68.0%
10Y+61.0%
International Seaways, Inc.

International Seaways, Inc. Profit Bridge

INSW ยท NYSE
Revenue843.30M
Cost of Goods Sold (486.68M)
Gross Profit356.62M
Operating Expenses (50.23M)
Operating Income306.39M
Interest Expense (39.52M)
Other Income/Expense2.46M
Pretax Income308.85M
Income Tax (-411.00K)
Net Income309.26M
Net Income
309.26M

Profitability Analysis

Gross Margin

42.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

36.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

36.7%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-0.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

42.29%
Gross Profit Margin
-16%
3Y-22.0%
5Y+5.0%
10Y+34.0%
36.33%
Operating Profit Margin
-24%
3Y-29.0%
5Y+248.0%
10Y+535.0%
36.67%
Net Profit Margin
-16%
3Y-18.0%
5Y-2896.0%
10Y-902.0%
15.31%
Return on Equity
-32%
3Y-41.0%
5Y-2790.0%
10Y-1091.0%
11.59%
Return on Assets
-27%
3Y-22.0%
5Y-3424.0%
10Y-1157.0%
11.79%
Return on Invested Capital
-33%
3Y-32.0%
5Y+315.0%
10Y+720.0%
INSW

International Seaways, Inc. Cash Conversion Engine

INSW ยท NYSE
Net Income309.26M
Depreciation & Amortization163.59M
Stock-Based Compensation8.70M
Change in Working Capital16.27M
Others-117.76M
Capital Expenditures-341.92M
Free Cash Flow38.13M

Cash Flow Quality Analysis

FCF Conversion Rate

12.3%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

90.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-85.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$16.27M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

insw

International Seaways, Inc. Funding & Solvency Profile

INSW ยท NYSE
Cash & Cash Equivalents141.85M
Net Receivables25.72M
Inventory5.41M
Other Current Assets258.51M
Total Current Assets666 M
Property, Plant & Equipment1.99B
Goodwill & Intangible Assets7.37M
Long-Term Investments0.00
Other Non-Current Assets203.91M
Total Non-Current Assets2 B
Total Assets
2.87B

Financial Health Analysis

Current Ratio

7.34x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.31x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

576 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

23% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

insw

International Seaways, Inc. Street Expectations Map

INSW ยท NYSE

Wall Street analysts project that INSW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 86.67, with estimates ranging from a low of 80.00 to a high of 100.00.

Lowest Target
80.00
2.60%
Consensus Target
86.67
11.16%
Highest Target
100.00
28.25%

The consensus 1-year price target stands at 86.67, with estimates ranging from a low of 80.00 to a high of 100.00.

Analyst Consensus Analysis

Upside Potential

+11.2%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

23.1% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

insw

International Seaways, Inc. Insider Positioning

INSW ยท NYSE

During the last 12 months, insiders have purchased $34.46M and sold $9.96M worth of INSW shares, resulting in $24.50M of net buying activity.

3 Months

Bought

456.4K

34.46M

Sold

45.5K

3.88M

Net Activity

+30.6M

+$30.58M

3-6 Months

Bought

0

0.00

Sold

51.2K

3.69M

Net Activity

-3.7M

-$3.69M

6-9 Months

Bought

0

0.00

Sold

32.5K

1.70M

Net Activity

-1.7M

-$1.70M

9-12 Months

Bought

0

0.00

Sold

17.0K

690.57K

Net Activity

-691K

-$691K

Top Buyers

1
FFL

Famatown Finance Ltd

10 Percent Owner

456.4K sharesโ€ข2 transactions

$34.46M

Top Sellers

1
ZLK

Zabrocky Lois K

Director, Officer: President & Ceo

49.0K sharesโ€ข13 transactions

$3.52M

2
SJDI

Small James D Iii

Officer: Cao,Svp,Sec. & General Counsel

45.0K sharesโ€ข3 transactions

$2.79M

3
NWF

Nugent William F.

Officer: Senior Vice President

18.4K sharesโ€ข4 transactions

$1.39M

4
SDG

Solon Derek G.

Officer: Senior Vice President

17.2K sharesโ€ข4 transactions

$1.18M

5
PJ

Pribor Jeffrey

Officer: Svp & Cfo

10.0K sharesโ€ข10 transactions

$582K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $24.50M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.46:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$30.58M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Sustained buying momentum: Consistent net buying over multiple quarters suggests insiders maintain conviction in the company's prospects. This is particularly meaningful if buying continued through market volatility.

2.95%
Dividend Yield
66%
3Y-38.0%
5Y+848.0%
10Y-72.0%
ย 

insw Dividend History

INSW
10Y CAGR +54%
Latest $4.55
Annual $11.33
5 year growth trend
Last Period: +0%