INR - NYSE

Infinity Natural Resources, Inc.

Infinity Natural Resources, Inc.

INRยทNYSE

$13.43

+1.8%
EnergyOil & Gas Exploration & Production

Infinity Natural Resources, Inc. engages in the acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs in the United States. The company holds interests in the Utica Shale Oil covering an area of approximately 63,000 net surface acres located in Ohio; and the Marcellus Shale Dry Gas covering an area of approximately 31,000 net surface acres and the Utica Deep Dry Gas covering an area of 30,029 net acres situated in Pennsylvania. Infinity Natural Resources, Inc. was founded in 2017 and is based in Morgantown, West Virginia.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$206.59M
EPS0.8900
P/E Ratio15.09
Earnings Date08/10/2026
Infinity Natural Resources, Inc.

Infinity Natural Resources, Inc. Fair Value Envelope

INR ยท NYSE

Our analysis suggests that INR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.43, this represents a potential HIDDEN relative to our calculated worth for Infinity Natural Resources, Inc..

HIDDEN
Intrinsic Value
Current Price: $13.43

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$152.8M
+ Cash & Equivalents$111.7B
Firm Value$111.8B
- Debt$152.0M
Equity Value$111.7B
/ Shares Outstanding15,237,500B
DCF Value$7.3K
UNDERVALUED BY 54482%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$130.9M
$65.4M
$32.7M
$16.4M
$8.2M
$4.1M
$2.0M
$1.0M
$511.3K
$255.7K
Maintenance CapEx
-$43.0M
-$21.5M
-$10.8M
-$5.4M
-$2.7M
-$1.3M
-$672.1K
-$336.1K
-$168.0K
-$84.0K
Owner Earnings
$87.9M
$43.9M
$22.0M
$11.0M
$5.5M
$2.7M
$1.4M
$686.5K
$343.3K
$171.6K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$81.4M
$37.7M
$17.4M
$8.1M
$3.7M
$1.7M
$801.2K
$370.9K
$171.7K
$79.5K
Terminal Value represents 0.9% of Enterprise Value

Related Guides

Blog Categories

Continue your INR research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.