IDEX Corporation

IDEX Corporation

IEXยทNYSE

$215.34

+1.5%
IndustrialsIndustrial - Machinery

IDEX Corporation, together with its subsidiaries, provides applied solutions worldwide. The company operates through three segments: Fluid & Metering Technologies (FMT), Health & Science Technologies (HST), and Fire & Safety/Diversified Products (FSDP). The FMT segment designs, produces, and distributes positive displacement pumps, small volume provers, flow meters, injectors, and other fluid-handling pump modules and systems, as well as offers flow monitoring and other services for the food, chemical, general industrial, water and wastewater, agricultural, and energy industries. The HST segment designs, produces, and distributes precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems, pneumatic components and sealing solutions, high performance molded and extruded sealing components, custom mechanical and shaft seals, engineered hygienic mixers and valves, biocompatible medical devices and implantables, air compressors and blowers, optical components and coatings, laboratory and commercial equipment, precision photonic solutions, and precision gear and peristaltic pump technologies. This segment serves food and beverage, pharmaceutical and biopharmaceutical, cosmetics, marine, chemical, wastewater and water treatment, life sciences, research, and defense markets. The FSDP segment designs, produces, and distributes firefighting pumps, valves and controls, rescue tools, lifting bags, and other components and systems for the fire and rescue industry; engineered stainless steel banding and clamping devices for various industrial and commercial applications; and precision equipment for dispensing, metering, and mixing colorants and paints used in retail and commercial businesses. IDEX Corporation was incorporated in 1987 and is headquartered in Northbrook, Illinois.

At a Glance

Live Snapshot
Market Cap$15.94B
EPS6.4100
P/E Ratio33.59
Earnings Date07/29/2026
IDEX Corporation

IDEX Corporation Fair Value Envelope

IEX ยท NYSE

Our analysis suggests that IEX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $215.34, this represents a potential HIDDEN relative to our calculated worth for IDEX Corporation.

Intrinsic Value
Current Price: $215.34

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$11.6B
+ Cash & Equivalents$580.0M
Firm Value$12.2B
- Debt$1.8B
Equity Value$10.4B
/ Shares Outstanding75,475,401B
DCF Value$137
OVERVALUED BY 36%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$696.0M
$711.9M
$728.2M
$744.9M
$761.9M
$779.3M
$797.2M
$815.4M
$834.1M
$853.2M
Maintenance CapEx
-$13.0M
-$13.3M
-$13.6M
-$13.9M
-$14.2M
-$14.6M
-$14.9M
-$15.2M
-$15.6M
-$15.9M
Owner Earnings
$683.0M
$698.6M
$714.6M
$730.9M
$747.7M
$764.8M
$782.3M
$800.2M
$818.5M
$837.2M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$632.4M
$598.9M
$567.3M
$537.3M
$508.8M
$481.9M
$456.4M
$432.3M
$409.4M
$387.8M
Terminal Value represents 56.8% of Enterprise Value