IDACORP, Inc.

IDACORP, Inc.

IDAยทNYSE

$138.61

+1.4%
UtilitiesRegulated Electric

IDACORP, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. The company operates 17 hydropower generating plants located in southern Idaho and eastern Oregon; three natural gas-fired plants in southern Idaho; and interests in two coal-fired steam electric generating plants located in Wyoming and Nevada. As of December 31, 2021, it had approximately 4,843 pole-miles of high-voltage transmission lines; 23 step-up transmission substations located at power plants; 21 transmission substations; 10 switching stations; 30 mixed-use transmission and distribution substations; 187 energized distribution substations; and 28,570 pole-miles of distribution lines, as well as provides electric utility services to approximately 604,000 retail customers in southern Idaho and eastern Oregon. The company serves commercial and industrial customers, which involved in food processing, electronics and general manufacturing, agriculture, health care, government, and education. It also invests in housing and other real estate tax credit investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.

At a Glance

Live Snapshot
Market Cap$7.68B
EPS5.9600
P/E Ratio23.26
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.3).

Valuation inputs: P/E 23.3, earnings yield +4.3%, momentum +1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.1%, ROIC +4.0%).

Profitability stack: net margin +17.8%, ROE +9.1%, ROIC +4.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +66.2%, momentum +1.4%, net margin +17.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ida

IDACORP, Inc. Market vs Earnings Trajectory

IDA ยท NYSE

Loading price and EPS data...

IDACORP, Inc.

IDACORP, Inc. Fair Value Envelope

IDA ยท NYSE

Our analysis suggests that IDA has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $138.61, this represents a potential HIDDEN relative to our calculated worth for IDACORP, Inc..

Intrinsic Value
Current Price: $138.61
3Y+17.0%
5Y+27.0%
10Y+51.0%
3Y+10.0%
5Y+34.0%
10Y+44.0%
3Y+25.0%
5Y+36.0%
10Y+63.0%
3Y+71.0%
5Y+55.0%
10Y+73.0%
3Y+610.0%
5Y-848.0%
10Y-1238.0%
3Y+40.0%
5Y+49.0%
10Y+68.0%
IDACORP, Inc.

IDACORP, Inc. Profit Bridge

IDA ยท NYSE
Revenue1.81B
Cost of Goods Sold (1.41B)
Gross Profit401.43M
Operating Expenses (4.83M)
Operating Income396.60M
Interest Expense (168.19M)
Other Income/Expense-86.18M
Pretax Income310.42M
Income Tax (-13.71M)
Net Income323.47M
Net Income
323.47M

Profitability Analysis

Gross Margin

22.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

21.9%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

17.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

-4.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

22.14%
Gross Profit Margin
22%
3Y+10.0%
5Y-4.0%
10Y-11.0%
21.88%
Operating Profit Margin
22%
3Y+10.0%
5Y-5.0%
10Y-3.0%
17.84%
Net Profit Margin
13%
3Y+13.0%
5Y+2.0%
10Y+14.0%
9.06%
Return on Equity
4%
3Y-2.0%
5Y-2.0%
10Y-2.0%
3.05%
Return on Assets
-2%
3Y-11.0%
5Y-9.0%
10Y-3.0%
4.04%
Return on Invested Capital
11%
3Y-1.0%
5Y-
10Y+2.0%
IDA

IDACORP, Inc. Cash Conversion Engine

IDA ยท NYSE
Net Income324.13M
Depreciation & Amortization258.40M
Stock-Based Compensation0.00
Change in Working Capital51.60M
Others-32.30M
Capital Expenditures-1.18B
Free Cash Flow-577.49M

Cash Flow Quality Analysis

FCF Conversion Rate

-178.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

196.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-39.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$51.60M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

ida

IDACORP, Inc. Funding & Solvency Profile

IDA ยท NYSE
Cash & Cash Equivalents337.76M
Net Receivables205.62M
Inventory0.00
Other Current Assets503.16M
Total Current Assets1 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments151.71M
Other Non-Current Assets9.39B
Total Non-Current Assets10 B
Total Assets
10.59B

Financial Health Analysis

Current Ratio

1.21x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.90x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

182 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ida

IDACORP, Inc. Street Expectations Map

IDA ยท NYSE

Wall Street analysts project that IDA stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 148.33, with estimates ranging from a low of 121.00 to a high of 167.00.

Lowest Target
121.00
-12.70%
Consensus Target
148.33
7.01%
Highest Target
167.00
20.48%

The consensus 1-year price target stands at 148.33, with estimates ranging from a low of 121.00 to a high of 167.00.

Analyst Consensus Analysis

Upside Potential

+7.0%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

31.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.61x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

ida

IDACORP, Inc. Insider Positioning

IDA ยท NYSE

During the last 12 months, insiders have sold $750K worth of IDA shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.5K

211.42K

Net Activity

-211K

-$211K

3-6 Months

Bought

0

0.00

Sold

3.8K

539.00K

Net Activity

-539K

-$539K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
HJBD

Hanchey James Bo D

Officer: Vp Of Cust Op & Cso (Ipc)

1.5K sharesโ€ข1 transactions

$211K

2
TTE

Tatum Timothy E

Officer: Vp Regulatory Affairs (Ipc)

1.5K sharesโ€ข1 transactions

$211K

3
CMD

Colburn Mitchel D

Officer: Vp Of Plan, Eng, & Const (Ipc)

1.3K sharesโ€ข1 transactions

$185K

4
HJA

Hilton Julia A

Officer: Vp And General Counsel

1.0K sharesโ€ข1 transactions

$143K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $750K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$211K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.63%
Dividend Yield
-11%
3Y-15.0%
5Y-13.0%
10Y-
ย 

ida Dividend History

IDA
10Y CAGR +6%
Latest $0.88
Annual $4.36
5 year growth trend
Last Period: +0%