Intercontinental Exchange, Inc.

Intercontinental Exchange, Inc.

ICEยทNYSE

$138.45

-2.8%
Financial ServicesFinancial - Data & Stock Exchanges

Intercontinental Exchange, Inc., together with its subsidiaries, operates regulated exchanges, clearing houses, and listings venues for commodity, financial, fixed income, and equity markets in the United States, the United Kingdom, the European Union, Singapore, Israel, and Canada. It operates through three segments: Exchanges, Fixed Income and Data Services, and Mortgage Technology. The company operates marketplaces for listing, trading, and clearing an array of derivatives contracts and financial securities, such as commodities, interest rates, foreign exchange, and equities, as well as corporate and exchange-traded funds; trading venues, including 13 regulated exchanges and 6 clearing houses; and offers futures and options products for energy, agricultural and metals, financial, cash equities and equity, over-the-counter, and other markets, as well as listings and data and connectivity services. It also provides fixed income data and analytic, fixed income execution, CDS clearing, and other multi-asset class data and network services. In addition, the company offers proprietary and comprehensive mortgage origination platform, which serves residential mortgage loans; closing solutions that provides customers connectivity to the mortgage supply chain and facilitates the secure exchange of information; data and analytics services; and Data as a Service for lenders to access data and origination information. Intercontinental Exchange, Inc. was founded in 2000 and is headquartered in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$78.30B
EPS5.8000
P/E Ratio23.87
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.9).

Valuation inputs: P/E 23.9, earnings yield +4.2%, momentum -2.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.4%, ROIC +7.0%).

Profitability stack: net margin +26.1%, ROE +11.4%, ROIC +7.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +78.8%, momentum -2.8%, net margin +26.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ice

Intercontinental Exchange, Inc. Market vs Earnings Trajectory

ICE ยท NYSE

Loading price and EPS data...

Intercontinental Exchange, Inc.

Intercontinental Exchange, Inc. Fair Value Envelope

ICE ยท NYSE

Our analysis suggests that ICE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $138.45, this represents a potential HIDDEN relative to our calculated worth for Intercontinental Exchange, Inc..

Intrinsic Value
Current Price: $138.45
3Y+124.0%
5Y+53.0%
10Y+143.0%
3Y+31.0%
5Y+53.0%
10Y+112.0%
3Y+128.0%
5Y+58.0%
10Y+131.0%
3Y+31.0%
5Y+62.0%
10Y+117.0%
3Y+40.0%
5Y+74.0%
10Y+140.0%
3Y-30.0%
5Y+8.0%
10Y+67.0%
Intercontinental Exchange, Inc.

Intercontinental Exchange, Inc. Profit Bridge

ICE ยท NYSE
Revenue12.64B
Cost of Goods Sold (4.82B)
Gross Profit7.82B
Operating Expenses (2.92B)
Operating Income4.90B
Interest Expense (781.00M)
Other Income/Expense-546.00M
Pretax Income4.35B
Income Tax (991.00M)
Net Income3.30B
Net Income
3.30B

Profitability Analysis

Gross Margin

61.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

38.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

26.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

22.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

61.88%
Gross Profit Margin
12%
3Y+15.0%
5Y+19.0%
10Y+16.0%
38.74%
Operating Profit Margin
6%
3Y+3.0%
5Y+5.0%
10Y+7.0%
26.14%
Net Profit Margin
12%
3Y+74.0%
5Y+3.0%
10Y+9.0%
11.43%
Return on Equity
15%
3Y+79.0%
5Y+7.0%
10Y+26.0%
2.41%
Return on Assets
22%
3Y+224.0%
5Y+46.0%
10Y+38.0%
7.03%
Return on Invested Capital
12%
3Y+5.0%
5Y+23.0%
10Y+17.0%
ICE

Intercontinental Exchange, Inc. Cash Conversion Engine

ICE ยท NYSE
Net Income3.37B
Depreciation & Amortization1.56B
Stock-Based Compensation238.00M
Change in Working Capital-504.00M
Others25.00M
Capital Expenditures-373.00M
Free Cash Flow4.29B

Cash Flow Quality Analysis

FCF Conversion Rate

127.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

8.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+2.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$504.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ice

Intercontinental Exchange, Inc. Funding & Solvency Profile

ICE ยท NYSE
Cash & Cash Equivalents1.49B
Net Receivables2.38B
Inventory0.00
Other Current Assets122.31B
Total Current Assets127 B
Property, Plant & Equipment2.71B
Goodwill & Intangible Assets45.74B
Long-Term Investments396.00M
Other Non-Current Assets3.27B
Total Non-Current Assets6 B
Total Assets
179.18B

Financial Health Analysis

Current Ratio

1.01x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

5.06x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

71% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

ice

Intercontinental Exchange, Inc. Street Expectations Map

ICE ยท NYSE

Wall Street analysts project that ICE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 196.43, with estimates ranging from a low of 180.00 to a high of 211.00.

Lowest Target
180.00
30.01%
Consensus Target
196.43
41.88%
Highest Target
211.00
52.40%

The consensus 1-year price target stands at 196.43, with estimates ranging from a low of 180.00 to a high of 211.00.

Analyst Consensus Analysis

Upside Potential

+41.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

15.8% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ice

Intercontinental Exchange, Inc. Insider Positioning

ICE ยท NYSE

During the last 12 months, insiders have sold $30.98M worth of ICE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

9.6K

1.50M

Net Activity

-1.5M

-$1.50M

3-6 Months

Bought

0

0.00

Sold

33.2K

5.35M

Net Activity

-5.4M

-$5.35M

6-9 Months

Bought

0

0.00

Sold

73.0K

11.21M

Net Activity

-11.2M

-$11.21M

9-12 Months

Bought

0

0.00

Sold

71.9K

12.91M

Net Activity

-12.9M

-$12.91M

Top Buyers

No buying activity

Top Sellers

1
SJC

Sprecher Jeffrey C

Director, Officer: Chief Executive Officer

118.2K sharesโ€ข3 transactions

$19.59M

2
JB

Jackson Benjamin

Officer: President

16.7K sharesโ€ข2 transactions

$2.76M

3
SAJ

Surdykowski Andrew J

Officer: General Counsel

14.8K sharesโ€ข6 transactions

$2.44M

4
KM

Kapani Mayur

Officer: Chief Technology Officer

7.6K sharesโ€ข4 transactions

$1.19M

5
FD

Foley Douglas

Officer: Svp, Hr & Administration

6.4K sharesโ€ข4 transactions

$1.09M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $30.98M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.50M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.33%
Dividend Yield
12%
3Y-18.0%
5Y+12.0%
10Y-2.0%
ย 

ice Dividend History

ICE
10Y CAGR +12%
Latest $0.52
Annual $2.56
5 year growth trend
Last Period: +0%