Hexcel Corporation

Hexcel Corporation

HXLยทNYSE

$88.07

-0.83%
IndustrialsAerospace & Defense

Hexcel Corporation, together with its subsidiaries, develops, manufactures, and markets structural materials for use in commercial aerospace, space and defense, and industrial markets. It operates through two segments, Composite Materials and Engineered Products. The Composite Materials segment manufactures and markets carbon fibers, fabrics and specialty reinforcements, prepregs and other fiber-reinforced matrix materials, structural adhesives, honeycomb, molding compounds, tooling materials, polyurethane systems, and laminates that are used in military and commercial aircraft, wind turbine blades, recreational products, and other industrial applications, as well as in automotive, marine, and trains. The Engineered Products segment manufactures and markets aircraft structures and finished aircraft components, including wing to body fairings, wing panels, flight deck panels, door liners, rotorcraft blades, spars, and tip caps; and aircraft structural sub-components and semi-finished components used in rotorcraft blades, engine nacelles, and aircraft surfaces, such as flaps, wings, elevators, and fairings. The company sells its products directly through its managers, product managers, and sales personnel, as well as through independent distributors and manufacturer representatives in the Americas, Europe, the Asia Pacific, India, and Africa. Hexcel Corporation was founded in 1946 and is headquartered in Stamford, Connecticut.

At a Glance

Live Snapshot
Market Cap$6.64B
EPS1.3800
P/E Ratio63.82
Earnings Date07/23/2026
Hexcel Corporation

Hexcel Corporation Fair Value Envelope

HXL ยท NYSE

Our analysis suggests that HXL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.07, this represents a potential HIDDEN relative to our calculated worth for Hexcel Corporation.

Intrinsic Value
Current Price: $88.07

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$128.5B
+ Cash & Equivalents$71.0M
Firm Value$128.6B
- Debt$993.0M
Equity Value$127.6B
/ Shares Outstanding79,605,875B
DCF Value$1.6K
UNDERVALUED BY 1720%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$349.0M
$528.4M
$800.0M
$1.2B
$1.8B
$2.8B
$4.2B
$6.4B
$9.6B
$14.6B
Maintenance CapEx
-$23.2M
-$35.2M
-$53.2M
-$80.6M
-$122.0M
-$184.8M
-$279.8M
-$423.6M
-$641.3M
-$971.0M
Owner Earnings
$325.8M
$493.2M
$746.8M
$1.1B
$1.7B
$2.6B
$3.9B
$5.9B
$9.0B
$13.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$301.6M
$422.9M
$592.8M
$831.0M
$1.2B
$1.6B
$2.3B
$3.2B
$4.5B
$6.3B
Terminal Value represents 83.5% of Enterprise Value