Hilltop Holdings Inc.

Hilltop Holdings Inc.

HTHยทNYSE

$36.13

-3.3%
Financial ServicesBanks - Regional

Hilltop Holdings Inc. provides business and consumer banking, and financial products and services. It operates through three segments: Banking, Broker-Dealer, and Mortgage Origination. The Banking segment offers savings, checking, interest-bearing checking, and money market accounts; certificates of deposit; lines and letters of credit, home improvement and equity loans, loans for purchasing and carrying securities, equipment loans and leases, agricultural and commercial real estate loans, and other loans; and commercial and industrial loans, and term and construction finance. This segment also provides treasury management, wealth management, asset management, check cards, safe deposit boxes, online banking, bill pay, trust, and overdraft services; and estate planning, management and administration, investment portfolio management, employee benefit accounts, and individual retirement accounts, as well as automated teller machines. The Broker-Dealer segment offers public finance services that assist public entities in originating, syndicating, and distributing securities of municipalities and political subdivisions; specialized advisory and investment banking services; advice and guidance to arbitrage rebate compliance, portfolio management, and local government investment pool administration; structured finance services, which include advisory services for derivatives and commodities; sells, trades in, and underwrites U.S. government and government agency bonds, corporate bonds, and municipal bonds, as well as mortgage-backed, asset-backed, and commercial mortgage-backed securities and structured products. This segment also provides asset and liability management advisory, clearing, retail, and securities lending services. The Mortgage Origination segment offers mortgage, jumbo, Federal Housing Administration, Veterans Affairs, and United States Department of Agriculture loans. Hilltop Holdings Inc. was founded in 1998 and is headquartered in Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$2.11B
EPS2.6400
P/E Ratio13.69
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.7).

Valuation inputs: P/E 13.7, earnings yield +7.3%, momentum -3.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.6%, ROIC -6.8%).

Profitability stack: net margin +10.2%, ROE +7.6%, ROIC -6.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +86.1%, momentum -3.3%, net margin +10.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hth

Hilltop Holdings Inc. Market vs Earnings Trajectory

HTH ยท NYSE

Loading price and EPS data...

Hilltop Holdings Inc.

Hilltop Holdings Inc. Fair Value Envelope

HTH ยท NYSE

Our analysis suggests that HTH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $36.13, this represents a potential HIDDEN relative to our calculated worth for Hilltop Holdings Inc..

Intrinsic Value
Current Price: $36.13
3Y+64.0%
5Y-42.0%
10Y+78.0%
3Y+20.0%
5Y-25.0%
10Y-1.0%
3Y+46.0%
5Y-63.0%
10Y+14.0%
3Y-107.0%
5Y-128.0%
10Y-51.0%
3Y-108.0%
5Y-139.0%
10Y-53.0%
3Y-3.0%
5Y-6.0%
10Y+24.0%
Hilltop Holdings Inc.

Hilltop Holdings Inc. Profit Bridge

HTH ยท NYSE
Revenue1.63B
Cost of Goods Sold (350.65M)
Gross Profit1.27B
Operating Expenses (1.05B)
Operating Income221.06M
Interest Expense (343.34M)
Other Income/Expense0.00
Pretax Income221.06M
Income Tax (49.04M)
Net Income165.59M
Net Income
165.59M

Profitability Analysis

Gross Margin

78.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

13.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

10.2%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

78.42%
Gross Profit Margin
8%
3Y-12.0%
5Y-13.0%
10Y-17.0%
13.60%
Operating Profit Margin
36%
3Y+18.0%
5Y-48.0%
10Y-4.0%
10.19%
Net Profit Margin
39%
3Y+22.0%
5Y-51.0%
10Y+15.0%
7.64%
Return on Equity
48%
3Y+38.0%
5Y-60.0%
10Y-2.0%
1.05%
Return on Assets
50%
3Y+50.0%
5Y-60.0%
10Y-9.0%
-6.78%
Return on Invested Capital
-313%
3Y-326.0%
5Y-168.0%
10Y-298.0%
HTH

Hilltop Holdings Inc. Cash Conversion Engine

HTH ยท NYSE
Net Income165.59M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital17.19M
Others-261.05M
Capital Expenditures-16.83M
Free Cash Flow-95.10M

Cash Flow Quality Analysis

FCF Conversion Rate

-57.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-21.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-135.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$17.19M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

hth

Hilltop Holdings Inc. Funding & Solvency Profile

HTH ยท NYSE
Cash & Cash Equivalents874.19M
Net Receivables0.00
Inventory0.00
Other Current Assets-2.00B
Total Current Assets874 M
Property, Plant & Equipment331.56M
Goodwill & Intangible Assets272.81M
Long-Term Investments10.08B
Other Non-Current Assets-10.08B
Total Non-Current Assets332 M
Total Assets
15.70B

Financial Health Analysis

Current Ratio

0.88x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

6.22x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-116613000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

hth

Hilltop Holdings Inc. Street Expectations Map

HTH ยท NYSE

Wall Street analysts project that HTH stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 36.00, with estimates ranging from a low of 36.00 to a high of 36.00.

Lowest Target
36.00
-0.36%
Consensus Target
36.00
-0.36%
Highest Target
36.00
-0.36%

The consensus 1-year price target stands at 36.00, with estimates ranging from a low of 36.00 to a high of 36.00.

Analyst Consensus Analysis

Upside Potential

-0.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

hth

Hilltop Holdings Inc. Insider Positioning

HTH ยท NYSE

During the last 12 months, insiders have purchased $34K and sold $12.09M worth of HTH shares, resulting in $12.06M of net selling activity.

3 Months

Bought

0

0.00

Sold

32.0K

1.21M

Net Activity

-1.2M

-$1.21M

3-6 Months

Bought

0

0.00

Sold

268.8K

10.23M

Net Activity

-10.2M

-$10.23M

6-9 Months

Bought

1.0K

34.19K

Sold

2.2K

77.00K

Net Activity

-43K

-$43K

9-12 Months

Bought

0

0.00

Sold

18.3K

580.34K

Net Activity

-580K

-$580K

Top Buyers

1
WCB

Webb Carl B

Director

389 sharesโ€ข1 transactions

$13K

2
TRJ

Taylor Robert Jr

Director

226 sharesโ€ข1 transactions

$8K

3
SJS

Sobel Jonathan S

Director, Officer: Hilltop Securities Chairman

194 sharesโ€ข1 transactions

$7K

4
PDE

Parmenter Darren E

Officer: Chief Administrative Officer

93 sharesโ€ข1 transactions

$3K

5
BKE

Bornemann Keith E.

Officer: Chief Accounting Officer

70 sharesโ€ข1 transactions

$2K

Top Sellers

1
FGJ

Ford Gerald J

10 Percent Owner

259.8K sharesโ€ข1 transactions

$9.87M

2
BRR

Bobbitt Rhodes R

Director

30.0K sharesโ€ข3 transactions

$1.13M

3
TSB

Thompson Steve B

Officer: Primelending President And Ceo

27.4K sharesโ€ข3 transactions

$940K

4
BKE

Bornemann Keith E.

Officer: Chief Accounting Officer

4.2K sharesโ€ข2 transactions

$153K

5
WMB

Winges Martin Bradley

Officer: Hilltop Securities Ceo

10 sharesโ€ข1 transactions

$384

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $12.06M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.21M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.56%
Dividend Yield
4%
3Y+4.0%
5Y+59.0%
10Y-
ย 

hth Dividend History

HTH
10Y CAGR 4%
Latest $0.2
Annual $0.94
Stable dividend payments
Last Period: +0%