Hormel Foods Corporation

Hormel Foods Corporation

HRLยทNYSE

$23.14

-0.90%
Consumer DefensivePackaged Foods

Hormel Foods Corporation develops, processes, and distributes various meat, nuts, and food products to retail, foodservice, deli, and commercial customers in the United States and internationally. The company operates through four segments: Grocery Products, Refrigerated Foods, Jennie-O Turkey Store, and International & Other. It provides various perishable products that include fresh meats, frozen items, refrigerated meal solutions, sausages, hams, guacamoles, and bacons; and shelf-stable products comprising canned luncheon meats, nut butters, snack nuts, chilies, shelf-stable microwaveable meals, hashes, stews, tortillas, salsas, tortilla chips, and others. The company also engages in the processing, marketing, and sale of branded and unbranded pork, beef, poultry, and turkey products, as well as offers nutritional food products and supplements, desserts and drink mixes, and industrial gelatin products. It sells its products primarily under the SKIPPY, SPAM, Hormel, Natural Choice, Applegate, Justin's, Jennie-O, Cafรฉ H, Herdez, Black Label, Sadler's, Columbus, Gatherings, Herdez, Wholly, Columbus, Planters, NUT-rition, Planters Cheez Balls, Corn Nuts, etc. brand names through sales personnel, independent brokers, and distributors. The company was formerly known as Geo. A. Hormel & Company and changed its name to Hormel Foods Corporation in January 1995. Hormel Foods Corporation was founded in 1891 and is headquartered in Austin, Minnesota.

At a Glance

Live Snapshot
Market Cap$12.73B
EPS0.8700
P/E Ratio26.60
Earnings Date06/04/2026
Hormel Foods Corporation

Hormel Foods Corporation Fair Value Envelope

HRL ยท NYSE

Our analysis suggests that HRL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.14, this represents a potential HIDDEN relative to our calculated worth for Hormel Foods Corporation.

Intrinsic Value
Current Price: $23.14

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$761.5M
+ Cash & Equivalents$670.7M
Firm Value$1.4B
- Debt$2.9B
Equity Value-$1.4B
/ Shares Outstanding549,842,190B
DCF Value-$3
OVERVALUED BY 111%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$447.1M
$236.4M
$125.1M
$66.1M
$35.0M
$18.5M
$9.8M
$5.2M
$2.7M
$1.4M
Maintenance CapEx
-$32.9M
-$17.4M
-$9.2M
-$4.9M
-$2.6M
-$1.4M
-$719.9K
-$380.8K
-$201.4K
-$106.5K
Owner Earnings
$414.2M
$219.1M
$115.9M
$61.3M
$32.4M
$17.1M
$9.1M
$4.8M
$2.5M
$1.3M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$383.5M
$187.8M
$92.0M
$45.0M
$22.1M
$10.8M
$5.3M
$2.6M
$1.3M
$621.3K
Terminal Value represents 1.4% of Enterprise Value