Herc Holdings Inc.

Herc Holdings Inc.

HRIยทNYSE

$132.03

+1.2%
IndustrialsRental & Leasing Services

Herc Holdings Inc., through its subsidiaries, operates as an equipment rental supplier in the United States and internationally. It rents aerial, earthmoving, material handling, trucks and trailers, air compressors, compaction, and lighting equipment. The company also provides ProSolutions, an industry specific solution-based services, which include power generation, climate control, remediation and restoration, pump, trench shoring, and studio and production equipment; and ProContractor professional grade tools. In addition, it offers various services, including repair, maintenance, equipment management, and safety training; and equipment re-rental and on-site support services, as well as ancillary services, such as equipment transport, rental protection, cleaning, refueling, and labor. Further, the company sells used equipment and contractor supplies, such as construction consumables, tools, small equipment, and safety supplies. It serves non-residential and residential construction, specialty trade, restoration, remediation and environment, and facility maintenance contractors; industrial manufacturing industries, including automotive and aerospace, power, metals and mining, agriculture, pulp, paper and wood, food and beverage, and refineries and petrochemical industries; infrastructure and government sectors; and commercial facilities, hospitality, healthcare, recreation, entertainment production, and special event management customers. The company sells its products through its sales team and industry catalogs, as well as through participation and sponsorship of industry events, trade shows, and Internet. Herc Holdings Inc. was founded in 1965 and is based in Bonita Springs, Florida.

At a Glance

Live Snapshot
Market Cap$4.41B
EPS0.0320
P/E Ratio4125.94
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 4125.9).

Valuation inputs: P/E 4125.9, earnings yield +0.0%, momentum +1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +0.1%, ROIC +5.1%).

Profitability stack: net margin +0.0%, ROE +0.1%, ROIC +5.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +85.9%, momentum +1.2%, net margin +0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hri

Herc Holdings Inc. Market vs Earnings Trajectory

HRI ยท NYSE

Loading price and EPS data...

Herc Holdings Inc.

Herc Holdings Inc. Fair Value Envelope

HRI ยท NYSE

Our analysis suggests that HRI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $132.03, this represents a potential HIDDEN relative to our calculated worth for Herc Holdings Inc..

Intrinsic Value
Current Price: $132.03
3Y-100.0%
5Y-99.0%
10Y-104.0%
3Y+60.0%
5Y+146.0%
10Y+181.0%
3Y-100.0%
5Y-99.0%
10Y-105.0%
3Y+22.0%
5Y+83.0%
10Y+149.0%
3Y-62.0%
5Y-160.0%
10Y+103.0%
3Y+131.0%
5Y+284.0%
10Y+298.0%
Herc Holdings Inc.

Herc Holdings Inc. Profit Bridge

HRI ยท NYSE
Revenue4.38B
Cost of Goods Sold (3.14B)
Gross Profit1.23B
Operating Expenses (564.00M)
Operating Income670.00M
Interest Expense (416.00M)
Other Income/Expense-669.00M
Pretax Income1.00M
Income Tax (0.00)
Net Income1.00M
Net Income
1.00M

Profitability Analysis

Gross Margin

28.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

15.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

0.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

28.20%
Gross Profit Margin
-25%
3Y-27.0%
5Y-5.0%
10Y+25.0%
15.31%
Operating Profit Margin
-37%
3Y-36.0%
5Y+1.0%
10Y+210.0%
0.02%
Net Profit Margin
-100%
3Y-100.0%
5Y-99.0%
10Y-102.0%
0.05%
Return on Equity
-100%
3Y-100.0%
5Y-99.0%
10Y-101.0%
0.01%
Return on Assets
-100%
3Y-100.0%
5Y-100.0%
10Y-101.0%
5.10%
Return on Invested Capital
-40%
3Y-44.0%
5Y-20.0%
10Y-47.0%
HRI

Herc Holdings Inc. Cash Conversion Engine

HRI ยท NYSE
Net Income1.00M
Depreciation & Amortization1.08B
Stock-Based Compensation34.00M
Change in Working Capital-97.00M
Others110.00M
Capital Expenditures-1.25B
Free Cash Flow-135.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-13500.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

112.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-943.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$97.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

hri

Herc Holdings Inc. Funding & Solvency Profile

HRI ยท NYSE
Cash & Cash Equivalents43.00M
Net Receivables760.00M
Inventory0.00
Other Current Assets54.00M
Total Current Assets919 M
Property, Plant & Equipment6.60B
Goodwill & Intangible Assets4.49B
Long-Term Investments0.00
Other Non-Current Assets1.55B
Total Non-Current Assets8 B
Total Assets
13.56B

Financial Health Analysis

Current Ratio

1.46x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

6.15x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

291 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

7% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

hri

Herc Holdings Inc. Street Expectations Map

HRI ยท NYSE

Wall Street analysts project that HRI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 183.40, with estimates ranging from a low of 165.00 to a high of 198.00.

Lowest Target
165.00
24.97%
Consensus Target
183.40
38.91%
Highest Target
198.00
49.97%

The consensus 1-year price target stands at 183.40, with estimates ranging from a low of 165.00 to a high of 198.00.

Analyst Consensus Analysis

Upside Potential

+38.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

18.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

hri

Herc Holdings Inc. Insider Positioning

HRI ยท NYSE

During the last 12 months, insiders have purchased $427K worth of HRI shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

3.0K

427.41K

Sold

0

0.00

Net Activity

+427K

+$427K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
OJA

Olin John A

Director

3.0K sharesโ€ข1 transactions

$427K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $427K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.72%
Dividend Yield
56%
3Y+20.0%
5Y-
10Y-
ย 

hri Dividend History

HRI
10Y CAGR +3%
Latest $0.7
Annual $3.5
5 year growth trend
Last Period: +0%