Helix Energy Solutions Group, Inc.

Helix Energy Solutions Group, Inc.

HLXยทNYSE

$9.54

-1.9%
EnergyOil & Gas Equipment & Services

Helix Energy Solutions Group, Inc., an offshore energy services company, provides specialty services to the offshore energy industry primarily in Brazil, the Gulf of Mexico, North Sea, the Asia Pacific, and West Africa regions. The company operates through three segments: Well Intervention, Robotics, and Production Facilities. It engages in the installation of flowlines, control umbilicals, and manifold assemblies and risers; trenching and burial of pipelines; installation and tie-in of riser and manifold assembly; commissioning, testing, and inspection activities; and provision of cable and umbilical lay, and connection services. The company also provides well intervention, intervention engineering, and production enhancement services; inspection, repair, and maintenance of production structures, trees, jumpers, risers, pipelines, and subsea equipment; and related support services. In addition, it offers reclamation and remediation services; well plug and abandonment services; pipeline abandonment services; and site inspections. Additionally, the company offers oil and natural gas processing facilities and services; and fast response system, as well as site clearance and subsea support services. It serves independent oil and gas producers and suppliers, pipeline transmission companies, renewable energy companies, and offshore engineering and construction firms. The company was formerly known as Cal Dive International, Inc. and changed its name to Helix Energy Solutions Group, Inc. in March 2006. Helix Energy Solutions Group, Inc. was incorporated in 1979 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$1.41B
EPS0.2100
P/E Ratio45.43
Earnings Date07/22/2026
Helix Energy Solutions Group, Inc.

Helix Energy Solutions Group, Inc. Fair Value Envelope

HLX ยท NYSE

Our analysis suggests that HLX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.54, this represents a potential HIDDEN relative to our calculated worth for Helix Energy Solutions Group, Inc..

Intrinsic Value
Current Price: $9.54

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$335.5M
+ Cash & Equivalents$445.2M
Firm Value$780.7M
- Debt$629.8M
Equity Value$151.0M
/ Shares Outstanding147,080,917B
DCF Value$1
OVERVALUED BY 89%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$101.2M
$74.9M
$55.4M
$41.0M
$30.3M
$22.4M
$16.6M
$12.3M
$9.1M
$6.7M
Maintenance CapEx
-$2.4M
-$1.8M
-$1.3M
-$979.8K
-$725.0K
-$536.4K
-$396.9K
-$293.7K
-$217.3K
-$160.8K
Owner Earnings
$98.8M
$73.1M
$54.1M
$40.0M
$29.6M
$21.9M
$16.2M
$12.0M
$8.9M
$6.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$91.5M
$62.7M
$42.9M
$29.4M
$20.2M
$13.8M
$9.5M
$6.5M
$4.4M
$3.0M
Terminal Value represents 15.4% of Enterprise Value