HIPO - NYSE
Hippo Holdings Inc.
$24.09
-5.2%Hippo Holdings Inc. provides home protection insurance in the United States and the District of Columbia. Its insurance products include homeowners' insurance against risks of fire, wind, and theft; and commercial and personal lines of products. The company distributes insurance products and services through its technology platform; and offers its policies online, over the phone, or through licensed insurance agents. It provides care and protection for homeowners, as well as operates an integrated home protection platform. The company is headquartered in Palo Alto, California.
At a Glance
Live SnapshotHippo Holdings Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $4.6M | $2.3M | $1.2M | $575.0K | $287.5K | $143.8K | $71.9K | $35.9K | $18.0K | $9.0K |
| Maintenance CapEx | -$10.0K | -$5.0K | -$2.5K | -$1.3K | -$625 | -$313 | -$156 | -$78 | -$39 | -$20 |
| Owner Earnings | $4.6M | $2.3M | $1.1M | $573.8K | $286.9K | $143.4K | $71.7K | $35.9K | $17.9K | $9.0K |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $4.2M | $2.0M | $910.9K | $421.7K | $195.2K | $90.4K | $41.8K | $19.4K | $9.0K | $4.2K |
Related Guides
Continue your HIPO research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.