Hamilton Beach Brands Holding Company

Hamilton Beach Brands Holding Company

HBBยทNYSE

$19.52

-2.9%
Consumer CyclicalFurnishings, Fixtures & Appliances

Hamilton Beach Brands Holding Company, together with its subsidiaries, designs, markets, and distributes small electric household and specialty housewares appliances in the United States and internationally. It offers air fryers, blenders, food processors, coffee makers, indoor electric grills, irons, juicers, mixers, slow cookers, toasters, and toaster ovens. The company also provides air purifiers under the TrueAir brand; consumer products under the Hamilton Beach and Proctor Silex brands; commercial products for restaurants, fast food chains, bars, and hotels under the Hamilton Beach Commercial and Proctor Silex Commercial brands; and personal care products under the Brightline brand, as well as products under the Hamilton Beach Professional in the premium market. In addition, it offers countertop appliances under the Wolf Gourmet brand; garment care products under CHI brand; farm-to-table and field-to-table food processing equipment under the Weston brand; cocktail delivery system under the Bartesian brand; and supplies private label products. The company sells its products through a network of mass merchandisers, e-commerce retailers, national department stores, variety store and drug store chains, specialty home retailers, distributors, restaurants, bars, hotels, and other retail outlets. Hamilton Beach Brands Holding Company was founded in 1904 and is headquartered in Glen Allen, Virginia.

At a Glance

Live Snapshot
Market Cap$263.57M
EPS1.9500
P/E Ratio8.35
Earnings Date08/05/2026
Hamilton Beach Brands Holding Company

Hamilton Beach Brands Holding Company Fair Value Envelope

HBB ยท NYSE

Our analysis suggests that HBB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $19.52, this represents a potential HIDDEN relative to our calculated worth for Hamilton Beach Brands Holding Company.

Intrinsic Value
Current Price: $19.52

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$11.5M
+ Cash & Equivalents$47.3M
Firm Value$58.8M
- Debt$41.9M
Equity Value$16.9M
/ Shares Outstanding13,482,872B
DCF Value$1
OVERVALUED BY 94%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$6.9M
$3.5M
$1.7M
$863.3K
$431.7K
$215.8K
$107.9K
$54.0K
$27.0K
$13.5K
Maintenance CapEx
-$277.7K
-$138.9K
-$69.4K
-$34.7K
-$17.4K
-$8.7K
-$4.3K
-$2.2K
-$1.1K
-$542
Owner Earnings
$6.6M
$3.3M
$1.7M
$828.6K
$414.3K
$207.2K
$103.6K
$51.8K
$25.9K
$12.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$6.1M
$2.8M
$1.3M
$609.0K
$282.0K
$130.5K
$60.4K
$28.0K
$13.0K
$6.0K
Terminal Value represents 0.9% of Enterprise Value