Hayward Holdings, Inc.

Hayward Holdings, Inc.

HAYWยทNYSE

$13.95

-0.036%
IndustrialsElectrical Equipment & Parts

Hayward Holdings, Inc. designs, manufactures, and markets a portfolio of pool equipment and associated automation systems in North America, Europe, and internationally. The company offers residential and commercial pool equipment, including pumps, filters, heaters, automatic pool cleaners, LED lighting, Internet of things enabled controls, alternate sanitizers, and water features. It sells its products through specialty distributors, retailers, and buying groups. Hayward Holdings, Inc. was founded in 1925 and is headquartered in Charlotte, North Carolina.

At a Glance

Live Snapshot
Market Cap$3.03B
EPS0.7000
P/E Ratio19.93
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.9).

Valuation inputs: P/E 19.9, earnings yield +5.0%, momentum -0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +9.5%, ROIC +6.9%).

Profitability stack: net margin +13.5%, ROE +9.5%, ROIC +6.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +49.4%, momentum -0.0%, net margin +13.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hayw

Hayward Holdings, Inc. Market vs Earnings Trajectory

HAYW ยท NYSE

Loading price and EPS data...

Hayward Holdings, Inc.

Hayward Holdings, Inc. Fair Value Envelope

HAYW ยท NYSE

Our analysis suggests that HAYW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.95, this represents a potential HIDDEN relative to our calculated worth for Hayward Holdings, Inc..

Intrinsic Value
Current Price: $13.95
3Y-15.0%
5Y-25.0%
10Y+31718.0%
3Y-15.0%
5Y+28.0%
10Y+53.0%
3Y-15.0%
5Y+250.0%
10Y+1678.0%
3Y+119.0%
5Y+19.0%
10Y+171.0%
3Y+162.0%
5Y+14.0%
10Y+236.0%
3Y+10.0%
5Y+21.0%
10Y+21.0%
Hayward Holdings, Inc.

Hayward Holdings, Inc. Profit Bridge

HAYW ยท NYSE
Revenue1.12B
Cost of Goods Sold (610.93M)
Gross Profit511.23M
Operating Expenses (274.09M)
Operating Income237.14M
Interest Expense (59.89M)
Other Income/Expense-52.50M
Pretax Income184.64M
Income Tax (33.07M)
Net Income151.57M
Net Income
151.57M

Profitability Analysis

Gross Margin

45.6%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

21.1%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

13.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

17.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

45.56%
Gross Profit Margin
-5%
3Y+6.0%
5Y+11.0%
10Y+19.0%
21.13%
Operating Profit Margin
3%
3Y-5.0%
5Y+29.0%
10Y+88.0%
13.51%
Net Profit Margin
20%
3Y-1.0%
5Y+173.0%
10Y+1062.0%
9.51%
Return on Equity
14%
3Y-35.0%
5Y+77.0%
10Y+83.0%
4.81%
Return on Assets
21%
3Y-23.0%
5Y+190.0%
10Y+1369.0%
6.85%
Return on Invested Capital
5%
3Y-19.0%
5Y+52.0%
10Y+191.0%
HAYW

Hayward Holdings, Inc. Cash Conversion Engine

HAYW ยท NYSE
Net Income151.57M
Depreciation & Amortization57.29M
Stock-Based Compensation13.39M
Change in Working Capital38.06M
Others1.90M
Capital Expenditures-28.71M
Free Cash Flow225.74M

Cash Flow Quality Analysis

FCF Conversion Rate

148.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

11.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+20.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$38.06M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

hayw

Hayward Holdings, Inc. Funding & Solvency Profile

HAYW ยท NYSE
Cash & Cash Equivalents135.79M
Net Receivables430.88M
Inventory229.03M
Other Current Assets42.93M
Total Current Assets948 M
Property, Plant & Equipment217.39M
Goodwill & Intangible Assets1.94B
Long-Term Investments2.04M
Other Non-Current Assets23.39M
Total Non-Current Assets243 M
Total Assets
3.14B

Financial Health Analysis

Current Ratio

3.26x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.95x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

657 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

30% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

hayw

Hayward Holdings, Inc. Street Expectations Map

HAYW ยท NYSE

Wall Street analysts project that HAYW stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 15.75, with estimates ranging from a low of 11.00 to a high of 19.00.

Lowest Target
11.00
-21.15%
Consensus Target
15.75
12.90%
Highest Target
19.00
36.20%

The consensus 1-year price target stands at 15.75, with estimates ranging from a low of 11.00 to a high of 19.00.

Analyst Consensus Analysis

Upside Potential

+12.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

50.8% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

1.71x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hayw

Hayward Holdings, Inc. Insider Positioning

HAYW ยท NYSE

During the last 12 months, insiders have purchased $29K and sold $12.74M worth of HAYW shares, resulting in $12.71M of net selling activity.

3 Months

Bought

2.2K

28.61K

Sold

157.2K

2.19M

Net Activity

-2.2M

-$2.16M

3-6 Months

Bought

0

0.00

Sold

157.2K

2.50M

Net Activity

-2.5M

-$2.50M

6-9 Months

Bought

0

0.00

Sold

206.7K

3.35M

Net Activity

-3.3M

-$3.35M

9-12 Months

Bought

0

0.00

Sold

317.3K

4.70M

Net Activity

-4.7M

-$4.70M

Top Buyers

1
CSM

Canning Susan M.

Officer: Svp, Clo, Corporate Secretary

2.2K sharesโ€ข1 transactions

$29K

Top Sellers

1
HK

Holleran Kevin

Director, Officer: President And Ceo

738.3K sharesโ€ข13 transactions

$11.17M

2
JE

Jones Eifion

Officer: Senior Vice President And Cfo

100.0K sharesโ€ข5 transactions

$1.57M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $12.71M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.16M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

hayw Dividend History

HAYW
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%