Haemonetics Corporation

Haemonetics Corporation

HAEยทNYSE

$65.88

-2.0%
HealthcareMedical - Instruments & Supplies

Haemonetics Corporation, a healthcare company, provides medical products and solutions. It operates through three segments: Plasma, Blood Center, and Hospital. The company offers automated plasma collection devices, related disposables, and software, including NexSys PCS and PCS2 plasmapheresis equipment and related disposables and intravenous solutions, as well as integrated information technology platforms for plasma customers to manage their donors, operations, and supply chain; and NexLynk DMS donor management system. It also provides automated blood component and manual whole blood collection systems, such as MCS brand apheresis equipment to collect specific blood components from the donor; disposable whole blood collection and component storage sets; SafeTrace Tx blood bank information system; and BloodTrack blood management software, a suite of blood management and bedside transfusion solutions that combines software with hardware components, as well as an extension of the hospital's blood bank information system. In addition, the company offers hospital products comprising TEG, ClotPro, and HAS hemostasis analyzer systems that provide a comprehensive assessment of a patient's overall hemostasis; TEG Manager software, which connects various TEG analyzers throughout the hospital, providing clinicians remote access to active and historical test results that inform treatment decisions; and Cell Saver Elite +, an autologous blood recovery system for cardiovascular, orthopedic, trauma, transplant, vascular, obstetrical, and gynecological surgeries. It markets and sells its products through direct sales force, independent distributors, and sales representatives. Haemonetics Corporation was founded in 1971 and is headquartered in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$2.99B
EPS2.0500
P/E Ratio32.14
Earnings Date08/06/2026
Haemonetics Corporation

Haemonetics Corporation Fair Value Envelope

HAE ยท NYSE

Our analysis suggests that HAE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $65.88, this represents a potential HIDDEN relative to our calculated worth for Haemonetics Corporation.

Intrinsic Value
Current Price: $65.88

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1,076.9B
+ Cash & Equivalents$245.4M
Firm Value$1,077.2B
- Debt$1.2B
Equity Value$1,075.9B
/ Shares Outstanding48,794,693B
DCF Value$22.1K
UNDERVALUED BY 33370%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$536.1M
$980.2M
$1.8B
$3.3B
$6.0B
$11.0B
$20.0B
$36.6B
$66.9B
$122.4B
Maintenance CapEx
-$12.0M
-$21.9M
-$40.1M
-$73.3M
-$133.9M
-$244.9M
-$447.7M
-$818.6M
-$1.5B
-$2.7B
Owner Earnings
$524.1M
$958.3M
$1.8B
$3.2B
$5.9B
$10.7B
$19.6B
$35.8B
$65.4B
$119.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$485.3M
$821.6M
$1.4B
$2.4B
$4.0B
$6.7B
$11.4B
$19.3B
$32.7B
$55.4B
Terminal Value represents 87.5% of Enterprise Value