Chart Industries, Inc.

Chart Industries, Inc.

GTLSยทNYSE

$207.15

-0.52%
IndustrialsIndustrial - Machinery

Chart Industries, Inc. manufactures and sells engineered equipment for the energy and industrial gas industries worldwide. The company operates through four segments: Cryo Tank Solutions, Heat Transfer Systems, Specialty Products, and Repair, Service & Leasing. It provides bulk and packaged gas cryogenic solutions for the storage, distribution, vaporization, and application of industrial gases; cryogenic trailers, ISO containers, bulk storage tanks, loading facilities, and regasification equipment for delivering liquefied natural gas (LNG) into virtual pipeline applications; and large vacuum insulated storage tanks as equipment for purchasers of standard liquefaction plants. The company also offers process technology, liquefaction train, and critical equipment for the LNG, including small to mid-scale facilities, floating LNG applications, and large base-load export facilities; brazed aluminum, Core-in-Kettle, heat exchangers, cold boxes, air cooled heat exchangers, pressure vessels, and pipe works; and air cooled heat exchangers and axial cooling fans for the power, heating, ventilation, air conditioning, and refining applications. In addition, it provides highly engineered equipment that is used in specialty end-market applications for hydrogen, LNG, biogas, CO2 Capture, food and beverage, aerospace, lasers, cannabis, and water treatment; and cryogenic components, including vacuum insulated pipes, specialty liquid nitrogen, end-use equipment, and cryogenic flow meters. Additionally, it provides extended warranties, plant start-up, parts, 24/7 support, monitoring and process optimization, repairing, maintenance, and upgrading services; plant services on equipment, including brazed aluminum heat exchangers, cold boxes, etc.; and service locations that undertake installation, service, repair, maintenance, and refurbishment of cryogenic products, as well as equipment leasing solutions. The company was founded in 1859 and is based in Ball Ground, Georgia.

At a Glance

Live Snapshot
Market Cap$9.92B
EPS0.3300
P/E Ratio627.73
Earnings Date07/28/2026
Chart Industries, Inc.

Chart Industries, Inc. Fair Value Envelope

GTLS ยท NYSE

Our analysis suggests that GTLS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $207.15, this represents a potential HIDDEN relative to our calculated worth for Chart Industries, Inc..

Intrinsic Value
Current Price: $207.15

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$268.9M
+ Cash & Equivalents$366.0M
Firm Value$634.9M
- Debt$3.7B
Equity Value-$3.1B
/ Shares Outstanding44,952,953B
DCF Value-$69
OVERVALUED BY 133%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$155.3M
$82.4M
$43.7M
$23.2M
$12.3M
$6.5M
$3.5M
$1.8M
$975.9K
$517.8K
Maintenance CapEx
-$9.5M
-$5.1M
-$2.7M
-$1.4M
-$756.3K
-$401.3K
-$212.9K
-$113.0K
-$59.9K
-$31.8K
Owner Earnings
$145.8M
$77.3M
$41.0M
$21.8M
$11.6M
$6.1M
$3.3M
$1.7M
$916.0K
$486.0K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$135.0M
$66.3M
$32.6M
$16.0M
$7.9M
$3.9M
$1.9M
$932.6K
$458.2K
$225.1K
Terminal Value represents 1.4% of Enterprise Value