Grove Collaborative Holdings, Inc.

Grove Collaborative Holdings, Inc.

GROV·NYSE

$1.21

-2.4%
Consumer DefensiveHousehold & Personal Products

Grove Collaborative Holdings, Inc. operates as a plastic neutral consumer products retailer in the United States. It provides household cleaning, personal care, laundry, clean beauty, baby, and pet care products for households. The company is based in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$50.85M
EPS-0.3400
P/E Ratio-3.67
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.7).

Valuation inputs: P/E -3.7, earnings yield N/A, momentum -2.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.5%, ROIC -27.9%).

Profitability stack: net margin -6.7%, ROE -1.5%, ROIC -27.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +85.4%, momentum -2.4%, net margin -6.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

grov

Grove Collaborative Holdings, Inc. Market vs Earnings Trajectory

GROV · NYSE

Loading price and EPS data...

Grove Collaborative Holdings, Inc.

Grove Collaborative Holdings, Inc. Fair Value Envelope

GROV · NYSE

Our analysis suggests that GROV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.21, this represents a potential HIDDEN relative to our calculated worth for Grove Collaborative Holdings, Inc..

Intrinsic Value
Current Price: $1.21
3Y-93.0%
5Y-85.0%
10Y+143.0%
3Y-46.0%
5Y-52.0%
10Y-25.0%
3Y-87.0%
5Y-84.0%
10Y-93.0%
3Y-93.0%
5Y-92.0%
10Y-94.0%
3Y-92.0%
5Y-91.0%
10Y-94.0%
3Y-69.0%
5Y-80.0%
10Y-39.0%
Grove Collaborative Holdings, Inc.

Grove Collaborative Holdings, Inc. Profit Bridge

GROV · NYSE
Revenue173.72M
Cost of Goods Sold (80.44M)
Gross Profit93.27M
Operating Expenses (101.40M)
Operating Income-8.12M
Interest Expense (1.23M)
Other Income/Expense-3.56M
Pretax Income-11.68M
Income Tax (33.00K)
Net Income-11.72M
Net Income
-11.72M

Profitability Analysis

Gross Margin

53.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-4.7%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-6.7%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

53.69%
Gross Profit Margin
3Y+12.0%
5Y+11.0%
10Y+50.0%
-4.68%
Operating Profit Margin
-23%
3Y-89.0%
5Y-74.0%
10Y-93.0%
-6.74%
Net Profit Margin
-50%
3Y-75.0%
5Y-66.0%
10Y-90.0%
-150.73%
Return on Equity
-11%
3Y-54.0%
5Y+209.0%
10Y-101.0%
-22.07%
Return on Assets
-48%
3Y-56.0%
5Y-18.0%
10Y-88.0%
-27.92%
Return on Invested Capital
-10%
3Y-76.0%
5Y-11.0%
10Y-96.0%
GROV

Grove Collaborative Holdings, Inc. Cash Conversion Engine

GROV · NYSE
Net Income-11.72M
Depreciation & Amortization1.68M
Stock-Based Compensation4.28M
Change in Working Capital-1.71M
Others511.00K
Capital Expenditures-1.17M
Free Cash Flow-8.12M

Cash Flow Quality Analysis

FCF Conversion Rate

69.3%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-16.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+29.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$1.71M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

grov

Grove Collaborative Holdings, Inc. Funding & Solvency Profile

GROV · NYSE
Cash & Cash Equivalents7.16M
Net Receivables0.00
Inventory21.48M
Other Current Assets4.90M
Total Current Assets34 M
Property, Plant & Equipment12.61M
Goodwill & Intangible Assets2.20M
Long-Term Investments0.00
Other Non-Current Assets2.72M
Total Non-Current Assets15 M
Total Assets
51.06M

Financial Health Analysis

Current Ratio

1.28x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

5.93x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

7 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

66% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

grov

Grove Collaborative Holdings, Inc. Street Expectations Map

GROV · NYSE

Wall Street analysts project that GROV stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 25.60, with estimates ranging from a low of 1.20 to a high of 50.00.

Lowest Target
1.20
-0.83%
Consensus Target
25.60
2015.70%
Highest Target
50.00
4032.23%

The consensus 1-year price target stands at 25.60, with estimates ranging from a low of 1.20 to a high of 50.00.

Analyst Consensus Analysis

Upside Potential

+2015.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

190.6% spread

High uncertainty. Very wide target spread indicates significant disagreement among analysts—major valuation uncertainty or transformation underway.

Risk-Reward Profile

4879.00x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuation—proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

grov

Grove Collaborative Holdings, Inc. Insider Positioning

GROV · NYSE

During the last 12 months, insiders have purchased $33K worth of GROV shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

27.1K

33.25K

Sold

0

0.00

Net Activity

+33K

+$33K

Top Buyers

1
YJM

Yurcisin Jeffrey Michael

Director, Officer: President & Ceo

19.9K shares5 transactions

$25K

2
GDA

Glazer David A.

Director

7.2K shares1 transactions

$8K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $33K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

GROV has not reported any dividend yield values in the available annual periods.

 

grov Dividend History

GROV
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%