GP

Guardian Pharmacy Services, Inc.

GRDNยทNYSE

$39.14

-0.31%
HealthcareMedical - Distribution

Guardian Pharmacy Services, Inc., a pharmacy service company, provides a suite of technology-enabled services designed to help residents of long-term health care facilities (LTCFs) in the United States. Its individualized clinical, drug dispensing, and administration capabilities are used to serve the needs of residents in lower acuity LTCFs, such as assisted living facilities and behavioral health facilities and group homes. The company's Guardian Compass includes dashboards created using data from its data warehouse to help its local pharmacies plan, track, and optimize their business operations; and GuardianShield Programs for LTCFs. The company was founded in 2003 and is based in Atlanta, Georgia.

At a Glance

Live Snapshot
Market Cap$2.48B
EPS0.7900
P/E Ratio49.54
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 49.5).

Valuation inputs: P/E 49.5, earnings yield +2.0%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +23.9%, ROIC +22.3%).

Profitability stack: net margin +3.4%, ROE +23.9%, ROIC +22.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +47.2%, momentum -0.3%, net margin +3.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

g

Guardian Pharmacy Services, Inc. Market vs Earnings Trajectory

GRDN ยท NYSE
Current Price
$39.14
EPS (TTM)
$0.85

Performance Analysis

EPS Growth

+156.7%

Strong earnings growth indicates robust business expansion and improving profitability.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+82.0%

Over the 1Y period, stock price has increased by 82.0%.

P/E Ratio (TTM)

49.5x

Very high P/E suggests premium valuation or high growth expectations.

Key Insight

Strong earnings growth (+156.7%) is outpacing price appreciation (+82.0%), potentially indicating an attractive entry point as the market may not have fully recognized the improving fundamentals.

GP

Guardian Pharmacy Services, Inc. Fair Value Envelope

GRDN ยท NYSE

Our analysis suggests that GRDN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $39.14, this represents a potential HIDDEN relative to our calculated worth for Guardian Pharmacy Services, Inc..

Intrinsic Value
Current Price: $39.14
3Y+36.0%
5Y+139.0%
10Y+229.0%
3Y+59.0%
5Y+97.0%
10Y+141.0%
3Y+39.0%
5Y+147.0%
10Y+235.0%
3Y+107.0%
5Y+91.0%
10Y+130.0%
3Y+154.0%
5Y+82.0%
10Y+140.0%
3Y+61.0%
5Y+89.0%
10Y+127.0%
GP

Guardian Pharmacy Services, Inc. Profit Bridge

GRDN ยท NYSE
Revenue1.45B
Cost of Goods Sold (1.17B)
Gross Profit282.04M
Operating Expenses (193.13M)
Operating Income88.91M
Interest Expense (665.00K)
Other Income/Expense-15.49M
Pretax Income73.42M
Income Tax (24.46M)
Net Income49.22M
Net Income
49.22M

Profitability Analysis

Gross Margin

19.5%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

6.1%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.4%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

33.3%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

19.47%
Gross Profit Margin
-2%
3Y-5.0%
5Y-3.0%
10Y-5.0%
6.14%
Operating Profit Margin
-220%
3Y+7.0%
5Y+41.0%
10Y+42.0%
3.40%
Net Profit Margin
-148%
3Y-13.0%
5Y+25.0%
10Y+39.0%
23.92%
Return on Equity
-139%
3Y-71.0%
5Y-54.0%
10Y-45.0%
11.93%
Return on Assets
-144%
3Y-14.0%
5Y+30.0%
10Y+48.0%
22.27%
Return on Invested Capital
-166%
3Y-31.0%
5Y-
10Y+4.0%
G

Guardian Pharmacy Services, Inc. Cash Conversion Engine

GRDN ยท NYSE
Net Income49.22M
Depreciation & Amortization22.34M
Stock-Based Compensation13.85M
Change in Working Capital6.38M
Others5.43M
Capital Expenditures-19.58M
Free Cash Flow80.71M

Cash Flow Quality Analysis

FCF Conversion Rate

164.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

19.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+94.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$6.38M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

g

Guardian Pharmacy Services, Inc. Funding & Solvency Profile

GRDN ยท NYSE
Cash & Cash Equivalents64.89M
Net Receivables111.70M
Inventory47.16M
Other Current Assets11.43M
Total Current Assets235 M
Property, Plant & Equipment90.89M
Goodwill & Intangible Assets97.22M
Long-Term Investments0.00
Other Non-Current Assets1.45M
Total Non-Current Assets92 M
Total Assets
426.94M

Financial Health Analysis

Current Ratio

1.46x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

0.84x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

75 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

55% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

g

Guardian Pharmacy Services, Inc. Street Expectations Map

GRDN ยท NYSE

Wall Street analysts project that GRDN stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 38.00, with estimates ranging from a low of 36.00 to a high of 40.00.

Lowest Target
36.00
-8.02%
Consensus Target
38.00
-2.91%
Highest Target
40.00
2.20%

The consensus 1-year price target stands at 38.00, with estimates ranging from a low of 36.00 to a high of 40.00.

Analyst Consensus Analysis

Upside Potential

-2.9%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

10.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

0.27x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

g

Guardian Pharmacy Services, Inc. Insider Positioning

GRDN ยท NYSE

During the last 12 months, insiders have purchased $100K and sold $305.09M worth of GRDN shares, resulting in $304.99M of net selling activity.

3 Months

Bought

0

0.00

Sold

10.3M

305.09M

Net Activity

-305.1M

-$305.09M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

3.4K

99.78K

Sold

0

0.00

Net Activity

+100K

+$100K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
CSD

Cosler Steven D

Director

3.4K sharesโ€ข1 transactions

$100K

Top Sellers

1
STJJ

Salentine Thomas J Jr

Director, 10 Percent Owner:

3.6M sharesโ€ข1 transactions

$105.99M

2
BCPIL

Bindley Capital Partners I, Llc

10 Percent Owner

3.6M sharesโ€ข1 transactions

$105.99M

3
PIL

Pharmacy Investors, Llc

Other: Member Of 10% Owner Group

827.6K sharesโ€ข1 transactions

$24.57M

4
AJ

Ackerman John

Director

827.6K sharesโ€ข1 transactions

$24.57M

5
BF

Burke Fred

Director, Officer: See Remarks

671.4K sharesโ€ข1 transactions

$19.93M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $304.99M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$305.09M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-
ย 

grdn Dividend History

GRDN
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%