The Gorman-Rupp Company

The Gorman-Rupp Company

GRCยทNYSE

$75.58

+3.1%
IndustrialsIndustrial - Machinery

The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.

At a Glance

Live Snapshot
Market Cap$2.00B
EPS2.0200
P/E Ratio23.68
Earnings Date07/24/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.7).

Valuation inputs: P/E 23.7, earnings yield +4.2%, momentum +3.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.8%, ROIC +9.3%).

Profitability stack: net margin +7.8%, ROE +12.8%, ROIC +9.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +51.8%, momentum +3.1%, net margin +7.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

grc

The Gorman-Rupp Company Market vs Earnings Trajectory

GRC ยท NYSE

Loading price and EPS data...

The Gorman-Rupp Company

The Gorman-Rupp Company Fair Value Envelope

GRC ยท NYSE

Our analysis suggests that GRC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $75.58, this represents a potential HIDDEN relative to our calculated worth for The Gorman-Rupp Company.

Intrinsic Value
Current Price: $75.58
3Y+370.0%
5Y+108.0%
10Y+113.0%
3Y+31.0%
5Y+96.0%
10Y+79.0%
3Y+374.0%
5Y+110.0%
10Y+113.0%
3Y+676.0%
5Y+108.0%
10Y+99.0%
3Y-2166.0%
5Y+106.0%
10Y+91.0%
3Y-1.0%
5Y+118.0%
10Y+125.0%
The Gorman-Rupp Company

The Gorman-Rupp Company Profit Bridge

GRC ยท NYSE
Revenue682.39M
Cost of Goods Sold (485.61M)
Gross Profit196.78M
Operating Expenses (101.42M)
Operating Income95.36M
Interest Expense (23.40M)
Other Income/Expense-26.20M
Pretax Income69.16M
Income Tax (16.15M)
Net Income53.02M
Net Income
53.02M

Profitability Analysis

Gross Margin

28.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

14.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

23.3%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

28.84%
Gross Profit Margin
-1%
3Y+15.0%
5Y+12.0%
10Y+20.0%
13.97%
Operating Profit Margin
2%
3Y+81.0%
5Y+36.0%
10Y+50.0%
7.77%
Net Profit Margin
28%
3Y+262.0%
5Y+8.0%
10Y+19.0%
12.78%
Return on Equity
19%
3Y+278.0%
5Y+60.0%
10Y+56.0%
6.16%
Return on Assets
32%
3Y+381.0%
5Y-3.0%
10Y-5.0%
9.30%
Return on Invested Capital
3%
3Y+131.0%
5Y+15.0%
10Y+27.0%
GRC

The Gorman-Rupp Company Cash Conversion Engine

GRC ยท NYSE
Net Income53.02M
Depreciation & Amortization27.71M
Stock-Based Compensation3.58M
Change in Working Capital6.46M
Others5.12M
Capital Expenditures-17.38M
Free Cash Flow88.85M

Cash Flow Quality Analysis

FCF Conversion Rate

167.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

16.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+60.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$6.46M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

grc

The Gorman-Rupp Company Funding & Solvency Profile

GRC ยท NYSE
Cash & Cash Equivalents29.86M
Net Receivables102.05M
Inventory95.92M
Other Current Assets11.33M
Total Current Assets239 M
Property, Plant & Equipment134.00M
Goodwill & Intangible Assets466.88M
Long-Term Investments0.00
Other Non-Current Assets21.86M
Total Non-Current Assets156 M
Total Assets
861.90M

Financial Health Analysis

Current Ratio

2.93x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.03x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

158 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

28% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

grc

The Gorman-Rupp Company Street Expectations Map

GRC ยท NYSE

No Target Data

No analyst price targets available for grc.

grc

The Gorman-Rupp Company Insider Positioning

GRC ยท NYSE

During the last 12 months, there has been no insider trading activity reported for GRC.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.31%
Dividend Yield
-23%
3Y-56.0%
5Y-35.0%
10Y-20.0%
ย 

grc Dividend History

GRC
10Y CAGR +6%
Latest $0.19
Annual $0.94
5 year growth trend
Last Period: +0%