GE Vernova Inc.

GE Vernova Inc.

GEVยทNYSE

$963.33

+0.41%
UtilitiesRenewable Utilities

GE Vernova LLC, an energy business company, generates electricity. It operates under three segments: Power, Wind, and Electrification. The Power segments generates and sells electricity through hydro, gas, nuclear, and steam power. Wind segment engages in the manufacturing and sale of wind turbine blades; and Electrification segment provides grid solutions, power conversion, solar, and storage solutions. The company was incorporated in 2023 and is based in Cambridge, Massachusetts.

At a Glance

Live Snapshot
Market Cap$258.87B
EPS17.9200
P/E Ratio53.76
Earnings Date07/22/2026
GE Vernova Inc.

GE Vernova Inc. Fair Value Envelope

GEV ยท NYSE

Our analysis suggests that GEV has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $963.33, this represents a potential HIDDEN relative to our calculated worth for GE Vernova Inc..

Intrinsic Value
Current Price: $963.33

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$43,029.8B
+ Cash & Equivalents$8.8B
Firm Value$43,038.6B
- Debt$0
Equity Value$43,038.6B
/ Shares Outstanding271,320,459B
DCF Value$158.6K
UNDERVALUED BY 16366%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$10.0B
$20.0B
$39.9B
$79.8B
$159.6B
$319.2B
$638.5B
$1,276.9B
$2,553.9B
$5,107.7B
Maintenance CapEx
-$510.8M
-$1.0B
-$2.0B
-$4.1B
-$8.2B
-$16.3B
-$32.7B
-$65.4B
-$130.8B
-$261.5B
Owner Earnings
$9.5B
$18.9B
$37.9B
$75.7B
$151.4B
$302.9B
$605.8B
$1,211.5B
$2,423.1B
$4,846.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$8.8B
$16.2B
$30.1B
$55.7B
$103.1B
$190.9B
$353.5B
$654.6B
$1,212.1B
$2,244.7B
Terminal Value represents 88.7% of Enterprise Value