General Dynamics Corporation

General Dynamics Corporation

GDยทNYSE

$337.04

-0.17%
IndustrialsAerospace & Defense

General Dynamics Corporation operates as an aerospace and defense company worldwide. It operates through four segments: Aerospace, Marine Systems, Combat Systems, and Technologies. The Aerospace segment designs, manufactures, and sells business jets; and offers aircraft maintenance and repair, management, charter, aircraft-on-ground support and completion, staffing, and fixed-base operator services. The Marine Systems segment designs and builds nuclear-powered submarines, surface combatants, and auxiliary ships for the United States Navy and Jones Act ships for commercial customers, as well as builds crude oil and product tankers, and container and cargo ships. This segment also provides navy ships maintenance and modernization services; lifecycle support and repair services for navy surface ships; and program management, planning, engineering, and design support services for submarines and surface ships. The Combat Systems segment manufactures land combat solutions, such as wheeled and tracked combat vehicles, Stryker wheeled combat vehicles, piranha vehicles, weapons systems, munitions, mobile bridge systems with payloads, tactical vehicles, main battle tanks, armored vehicles, and armaments. This segment also offers modernization programs, engineering, support, and sustainment services. The Technologies segment provides information technology solutions and mission support services; mobile communication, computers, and command-and-control mission systems; and intelligence, surveillance, and reconnaissance solutions to military, intelligence, and federal civilian customers. This segment also offers cloud computing, artificial intelligence; machine learning; big data analytics; development, security, and operations; software-defined networks; everything-as-a-service; defense enterprise office system solutions; and unmanned undersea vehicle manufacturing and assembly services. General Dynamics Corporation was founded in 1899 and is headquartered in Reston, Virginia.

At a Glance

Live Snapshot
Market Cap$91.15B
EPS15.6400
P/E Ratio21.55
Earnings Date07/22/2026
General Dynamics Corporation

General Dynamics Corporation Fair Value Envelope

GD ยท NYSE

Our analysis suggests that GD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $337.04, this represents a potential HIDDEN relative to our calculated worth for General Dynamics Corporation.

Intrinsic Value
Current Price: $337.04

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$439.6B
+ Cash & Equivalents$2.3B
Firm Value$441.9B
- Debt$9.8B
Equity Value$432.1B
/ Shares Outstanding269,720,646B
DCF Value$1.6K
UNDERVALUED BY 375%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$6.3B
$7.9B
$9.7B
$12.1B
$14.9B
$18.5B
$22.9B
$28.4B
$35.2B
$43.6B
Maintenance CapEx
-$287.6M
-$356.3M
-$441.4M
-$546.7M
-$677.3M
-$838.9M
-$1.0B
-$1.3B
-$1.6B
-$2.0B
Owner Earnings
$6.1B
$7.5B
$9.3B
$11.5B
$14.3B
$17.7B
$21.9B
$27.1B
$33.6B
$41.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$5.6B
$6.4B
$7.4B
$8.5B
$9.7B
$11.1B
$12.8B
$14.6B
$16.8B
$19.3B
Terminal Value represents 74.5% of Enterprise Value