Farmland Partners Inc.

Farmland Partners Inc.

FPIยทNYSE

$10.31

-0.67%
Real EstateREIT - Specialty

Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate. As of the date of this release, the Company owns approximately 155,000 acres in 16 states, including Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Nebraska, North Carolina, South Carolina, South Dakota and Virginia. We have approximately 26 crop types and over 100 tenants. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014.

At a Glance

Live Snapshot
Market Cap$449.69M
EPS0.7100
P/E Ratio14.52
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.5).

Valuation inputs: P/E 14.5, earnings yield +6.9%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +6.9%, ROIC +25.1%).

Profitability stack: net margin +60.5%, ROE +6.9%, ROIC +25.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +25.2%, momentum -0.7%, net margin +60.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fpi

Farmland Partners Inc. Market vs Earnings Trajectory

FPI ยท NYSE

Loading price and EPS data...

Farmland Partners Inc.

Farmland Partners Inc. Fair Value Envelope

FPI ยท NYSE

Our analysis suggests that FPI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.31, this represents a potential HIDDEN relative to our calculated worth for Farmland Partners Inc..

Intrinsic Value
Current Price: $10.31
3Y+344.0%
5Y-494.0%
10Y+689.0%
3Y-15.0%
5Y+3.0%
10Y+68.0%
3Y+170.0%
5Y+343.0%
10Y+633.0%
3Y+2.0%
5Y-12.0%
10Y+246.0%
3Y+36.0%
5Y-12.0%
10Y-114.0%
3Y-38.0%
5Y-34.0%
10Y+10.0%
Farmland Partners Inc.

Farmland Partners Inc. Profit Bridge

FPI ยท NYSE
Revenue52.18M
Cost of Goods Sold (18.60M)
Gross Profit33.58M
Operating Expenses (10.53M)
Operating Income23.05M
Interest Expense (9.63M)
Other Income/Expense9.10M
Pretax Income32.16M
Income Tax (-15.00K)
Net Income31.55M
Net Income
31.55M

Profitability Analysis

Gross Margin

64.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

44.2%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

60.5%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

64.35%
Gross Profit Margin
-20%
3Y-16.0%
5Y-18.0%
10Y-30.0%
44.18%
Operating Profit Margin
1%
3Y+8.0%
5Y-
10Y-12.0%
60.46%
Net Profit Margin
-41%
3Y+217.0%
5Y+330.0%
10Y+336.0%
6.87%
Return on Equity
-45%
3Y+242.0%
5Y+315.0%
10Y+158.0%
4.39%
Return on Assets
-36%
3Y+336.0%
5Y+572.0%
10Y+568.0%
25.10%
Return on Invested Capital
688%
3Y+1066.0%
5Y+1109.0%
10Y+937.0%
FPI

Farmland Partners Inc. Cash Conversion Engine

FPI ยท NYSE
Net Income31.55M
Depreciation & Amortization4.17M
Stock-Based Compensation2.16M
Change in Working Capital-2.16M
Others-18.29M
Capital Expenditures0.00
Free Cash Flow17.43M

Cash Flow Quality Analysis

FCF Conversion Rate

55.2%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

FCF Growth Trend

+8.0%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$2.16M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

fpi

Farmland Partners Inc. Funding & Solvency Profile

FPI ยท NYSE
Cash & Cash Equivalents17.74M
Net Receivables77.59M
Inventory2.78M
Other Current Assets0.00
Total Current Assets98 M
Property, Plant & Equipment125.00K
Goodwill & Intangible Assets0.00
Long-Term Investments609.72M
Other Non-Current Assets-609.72M
Total Non-Current Assets125 K
Total Assets
711.71M

Financial Health Analysis

Current Ratio

18.04x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.54x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

93 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

14% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

fpi

Farmland Partners Inc. Street Expectations Map

FPI ยท NYSE

Wall Street analysts project that FPI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Lowest Target
17.00
64.89%
Consensus Target
17.00
64.89%
Highest Target
17.00
64.89%

The consensus 1-year price target stands at 17.00, with estimates ranging from a low of 17.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+64.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

fpi

Farmland Partners Inc. Insider Positioning

FPI ยท NYSE

During the last 12 months, insiders have purchased $176K and sold $20K worth of FPI shares, resulting in $156K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

4.6K

50.38K

Sold

1.6K

19.78K

Net Activity

+31K

+$31K

6-9 Months

Bought

4.1K

39.74K

Sold

0

0.00

Net Activity

+40K

+$40K

9-12 Months

Bought

8.0K

86.06K

Sold

0

0.00

Net Activity

+86K

+$86K

Top Buyers

1
SBJ

Sherrick Bruce J

Director

8.0K sharesโ€ข1 transactions

$86K

2
GJA

Good John A

Director

7.1K sharesโ€ข2 transactions

$70K

3
GJS

Grafton Jennifer S

Director

1.6K sharesโ€ข1 transactions

$20K

Top Sellers

1
GJS

Grafton Jennifer S

Director

1.6K sharesโ€ข1 transactions

$20K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $156K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

8.91:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Buying

3 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

2.31%
Dividend Yield
283%
3Y+106.0%
5Y+9.0%
10Y+99.0%
ย 

fpi Dividend History

FPI
10Y CAGR 3%
Latest $0.09
Annual $0.56
Stable dividend payments
Last Period: +0%