Fidelity National Financial, Inc.

Fidelity National Financial, Inc.

FNFยทNYSE

$45.42

-2.2%
Financial ServicesInsurance - Specialty

Fidelity National Financial, Inc., together with its subsidiaries, provides various insurance products in the United States. The company operates through Title, F&G, and Corporate and Other segments. It offers title insurance, escrow, and other title related services, including trust activities, trustee sales guarantees, recordings and reconveyances, and home warranty insurance. The company also provides technology and transaction services to the real estate and mortgage industries; and mortgage transaction services, including title-related services and facilitation of production and management of mortgage loans. In addition, it offers annuity and life insurance products, such as deferred annuities that include fixed indexed, fixed rate, and immediate annuities, as well as indexed universal life insurance products. Further, the company engages in the real estate brokerage business. Fidelity National Financial, Inc. was founded in 1847 and is headquartered in Jacksonville, Florida.

At a Glance

Live Snapshot
Market Cap$12.23B
EPS2.2200
P/E Ratio20.46
Earnings Date08/05/2026
Fidelity National Financial, Inc.

Fidelity National Financial, Inc. Fair Value Envelope

FNF ยท NYSE

Our analysis suggests that FNF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $45.42, this represents a potential HIDDEN relative to our calculated worth for Fidelity National Financial, Inc..

Intrinsic Value
Current Price: $45.42

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$67.8B
+ Cash & Equivalents$2.6B
Firm Value$70.5B
- Debt$4.8B
Equity Value$65.7B
/ Shares Outstanding270,999,580B
DCF Value$242
UNDERVALUED BY 434%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$6.2B
$6.0B
$5.7B
$5.4B
$5.2B
$5.0B
$4.8B
$4.5B
$4.3B
$4.2B
Maintenance CapEx
-$28.1M
-$26.9M
-$25.7M
-$24.5M
-$23.5M
-$22.4M
-$21.4M
-$20.5M
-$19.6M
-$18.7M
Owner Earnings
$6.2B
$5.9B
$5.7B
$5.4B
$5.2B
$5.0B
$4.7B
$4.5B
$4.3B
$4.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$5.7B
$5.1B
$4.5B
$4.0B
$3.5B
$3.1B
$2.8B
$2.4B
$2.2B
$1.9B
Terminal Value represents 48.0% of Enterprise Value