Fluor Corporation

Fluor Corporation

FLRยทNYSE

$50.16

+0.85%
IndustrialsEngineering & Construction

Fluor Corporation provides engineering, procurement, and construction (EPC); fabrication and modularization; operation and maintenance; asset integrity; and project management services worldwide. It operates through four segments: Energy Solutions, Urban Solutions, Mission Solutions, and Other. The Energy Solutions provides solutions to the energy transition markets, including asset decarbonization, carbon capture, renewable fuels, waste-to-energy, green chemicals, hydrogen, nuclear power, and other low-carbon energy sources. It also provides consulting services, including feasibility studies, process assessments, and project finance structuring; and a range of services for small modular reactor technologies, as well as operation support services for nuclear power facilities and managing waste. This segment serves the oil, gas, and petrochemical industries. The Urban Solutions segment offers EPC and project management services to the infrastructure, advanced technologies, life sciences, and mining and metals industries. This segment also provides staffing services to the company and third-party clients with technical, professional, and craft resources on a contract or permanent placement basis. The Mission Solutions offers technical solutions to the U.S. and other governments. It also delivers solutions for nuclear security and operation, nuclear waste management, and laboratory management; and operation and maintenance, logistics, EPC, and life support solutions for mission-critical facilities across U.S. military service organizations. This segment offers site management, environmental remediation, and decommissioning for nuclear remediation at governmental facilities, as well as services to commercial nuclear clients. The Other segment researches, develops, licenses, and commercializes small modular nuclear reactor technology. It also provides unionized management and construction services. The company was founded in 1912 and is headquartered in Irving, Texas.

At a Glance

Live Snapshot
Market Cap$7.01B
EPS-0.3100
P/E Ratio-161.81
Earnings Date07/31/2026
Fluor Corporation

Fluor Corporation Fair Value Envelope

FLR ยท NYSE

Our analysis suggests that FLR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $50.16, this represents a potential HIDDEN relative to our calculated worth for Fluor Corporation.

Intrinsic Value
Current Price: $50.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$342.1M
+ Cash & Equivalents$2.1B
Firm Value$1.8B
- Debt$1.1B
Equity Value$722.9M
/ Shares Outstanding161,182,507B
DCF Value$4
OVERVALUED BY 91%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$193.5M
-$96.8M
-$48.4M
-$24.2M
-$12.1M
-$6.0M
-$3.0M
-$1.5M
-$755.9K
-$377.9K
Maintenance CapEx
-$5.0M
-$2.5M
-$1.3M
-$625.0K
-$312.5K
-$156.3K
-$78.1K
-$39.1K
-$19.5K
-$9.8K
Owner Earnings
-$198.5M
-$99.3M
-$49.6M
-$24.8M
-$12.4M
-$6.2M
-$3.1M
-$1.6M
-$775.4K
-$387.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$183.8M
-$85.1M
-$39.4M
-$18.2M
-$8.4M
-$3.9M
-$1.8M
-$837.8K
-$387.9K
-$179.6K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.