Flowers Foods, Inc.

Flowers Foods, Inc.

FLOยทNYSE

$7.28

-5.1%
Consumer DefensivePackaged Foods

Flowers Foods, Inc. produces and markets packaged bakery products in the United States. It offers fresh breads, buns, rolls, snack cakes, and tortillas, as well as frozen breads and rolls under the Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, Mrs. Freshley's, and Tastykake brand names. The company distributes its products through a direct-store-delivery distribution and a warehouse delivery system, as well as operates 46 bakeries comprising 44 owned and two leased. Its customers include mass merchandisers, supermarkets and other retailers, convenience stores, national and regional restaurants, quick-serve chains, retail in-store bakeries, foodservice distributors, food wholesalers, institutions, dollar stores, and vending companies. The company was formerly known as Flowers Industries and changed its name to Flowers Foods, Inc. in 2001. Flowers Foods, Inc. was founded in 1919 and is headquartered in Thomasville, Georgia.

At a Glance

Live Snapshot
Market Cap$1.54B
EPS0.4000
P/E Ratio18.19
Earnings Date08/21/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.2).

Valuation inputs: P/E 18.2, earnings yield +5.5%, momentum -5.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.4%, ROIC +6.8%).

Profitability stack: net margin +1.6%, ROE +6.4%, ROIC +6.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +68.8%, momentum -5.1%, net margin +1.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

flo

Flowers Foods, Inc. Market vs Earnings Trajectory

FLO ยท NYSE

Loading price and EPS data...

Flowers Foods, Inc.

Flowers Foods, Inc. Fair Value Envelope

FLO ยท NYSE

Our analysis suggests that FLO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.275, this represents a potential HIDDEN relative to our calculated worth for Flowers Foods, Inc..

Intrinsic Value
Current Price: $7.275
3Y-63.0%
5Y-44.0%
10Y-49.0%
3Y+9.0%
5Y+20.0%
10Y+34.0%
3Y-63.0%
5Y-45.0%
10Y-49.0%
3Y+24.0%
5Y-2.0%
10Y+25.0%
3Y+66.0%
5Y-11.0%
10Y+25.0%
3Y+22.0%
5Y+29.0%
10Y+57.0%
Flowers Foods, Inc.

Flowers Foods, Inc. Profit Bridge

FLO ยท NYSE
Revenue5.26B
Cost of Goods Sold (2.86B)
Gross Profit2.40B
Operating Expenses (2.06B)
Operating Income344.90M
Interest Expense (59.29M)
Other Income/Expense-229.84M
Pretax Income115.07M
Income Tax (31.24M)
Net Income83.83M
Net Income
83.83M

Profitability Analysis

Gross Margin

45.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

6.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

1.6%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

27.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

45.69%
Gross Profit Margin
3Y-5.0%
5Y-8.0%
10Y-6.0%
6.56%
Operating Profit Margin
3Y+93.0%
5Y-4.0%
10Y+60.0%
1.59%
Net Profit Margin
3Y-34.0%
5Y-67.0%
10Y-58.0%
6.43%
Return on Equity
3Y-30.0%
5Y-56.0%
10Y-46.0%
2.00%
Return on Assets
3Y-44.0%
5Y-68.0%
10Y-65.0%
6.83%
Return on Invested Capital
3Y+42.0%
5Y-15.0%
10Y-4.0%
FLO

Flowers Foods, Inc. Cash Conversion Engine

FLO ยท NYSE
Net Income83.83M
Depreciation & Amortization167.43M
Stock-Based Compensation0.00
Change in Working Capital-8.44M
Others203.39M
Capital Expenditures-127.11M
Free Cash Flow319.09M

Cash Flow Quality Analysis

FCF Conversion Rate

380.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

28.5%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+13.7%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$8.44M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

flo

Flowers Foods, Inc. Funding & Solvency Profile

FLO ยท NYSE
Cash & Cash Equivalents11.52K
Net Receivables0.00
Inventory0.00
Other Current Assets761.53M
Total Current Assets762 M
Property, Plant & Equipment931.77K
Goodwill & Intangible Assets1.53B
Long-Term Investments0.00
Other Non-Current Assets1.89B
Total Non-Current Assets2 B
Total Assets
4.18B

Financial Health Analysis

Current Ratio

0.77x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.21x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-226667000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

18% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

flo

Flowers Foods, Inc. Street Expectations Map

FLO ยท NYSE

Wall Street analysts project that FLO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 10.00, with estimates ranging from a low of 8.00 to a high of 11.00.

Lowest Target
8.00
9.97%
Consensus Target
10.00
37.46%
Highest Target
11.00
51.20%

The consensus 1-year price target stands at 10.00, with estimates ranging from a low of 8.00 to a high of 11.00.

Analyst Consensus Analysis

Upside Potential

+37.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

30.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

flo

Flowers Foods, Inc. Insider Positioning

FLO ยท NYSE

During the last 12 months, insiders have purchased $5K and sold $8.49M worth of FLO shares, resulting in $8.49M of net selling activity.

3 Months

Bought

0

0.00

Sold

209.0K

1.68M

Net Activity

-1.7M

-$1.68M

3-6 Months

Bought

0

0.00

Sold

209.0K

2.27M

Net Activity

-2.3M

-$2.27M

6-9 Months

Bought

456

4.97K

Sold

353.6K

4.54M

Net Activity

-4.5M

-$4.54M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
SMT

Stith Melvin T

Director

456 sharesโ€ข1 transactions

$5K

Top Sellers

1
MR

Mcmullian Ryals

Director, Officer: Chairman And Ceo

768.0K sharesโ€ข3 transactions

$8.44M

2
CC

Cox Cindy

Officer: Chief Human Resources Officer

3.6K sharesโ€ข1 transactions

$54K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $8.49M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.68M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

flo Dividend History

FLO
10Y CAGR 2%
Latest $0.125
Annual $0.8675
Dividend decline trend
Last Period: 49%