Figma, Inc.

Figma, Inc.

FIG·NYSE

$22.79

-6.2%
TechnologySoftware - Application

Figma, Inc. develops a browser-based tool for designing user interfaces that helps design and development teams build various products. The company offers Figma Design, a collaborative design tool for teams that explore ideas and gather feedback, build realistic prototypes, and streamline product development with design systems; Dev Mode to inspect designs and translate them into code without changing the design file; FigJam to define ideas, align on decisions, and move work forward—all in one place; and Figma Slides, a presentation tool built for designers and their teams. It also provides Figma Draw to create expressive designs with illustration tools; Figma Buzz that publishes brand templates to create social media assets, display ads, one-pagers, and others; Figma Sites to design, prototype, and publish; and Figma Make, an AI tool to design and prompt way to a functional prototype. The company was incorporated in 2012 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$11.11B
EPS-2.4500
P/E Ratio-9.30
Earnings Date06/18/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -9.3).

Valuation inputs: P/E -9.3, earnings yield N/A, momentum -6.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -82.8%, ROIC -82.0%).

Profitability stack: net margin -1.2%, ROE -82.8%, ROIC -82.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +35.7%, momentum -6.2%, net margin -1.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fig

Figma, Inc. Market vs Earnings Trajectory

FIG · NYSE

Loading price and EPS data...

Figma, Inc.

Figma, Inc. Fair Value Envelope

FIG · NYSE

Our analysis suggests that FIG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.79, this represents a potential HIDDEN relative to our calculated worth for Figma, Inc..

Intrinsic Value
Current Price: $22.79
3Y-515.0%
5Y-515.0%
10Y-515.0%
3Y+109.0%
5Y+109.0%
10Y+109.0%
3Y-537.0%
5Y-537.0%
10Y-537.0%
3Y-76.0%
5Y-76.0%
10Y-76.0%
3Y-76.0%
5Y-76.0%
10Y-76.0%
3Y+47.0%
5Y+47.0%
10Y+47.0%
Figma, Inc.

Figma, Inc. Profit Bridge

FIG · NYSE
Revenue1.06B
Cost of Goods Sold (185.53M)
Gross Profit870.26M
Operating Expenses (2.16B)
Operating Income-1.29B
Interest Expense (0.00)
Other Income/Expense64.81M
Pretax Income-1.23B
Income Tax (24.82M)
Net Income-1.25B
Net Income
-1.25B

Profitability Analysis

Gross Margin

82.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-122.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-118.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

82.43%
Gross Profit Margin
-7%
3Y-10.0%
5Y-10.0%
10Y-10.0%
-122.23%
Operating Profit Margin
4%
3Y+740.0%
5Y+740.0%
10Y+740.0%
-118.44%
Net Profit Margin
21%
3Y-309.0%
5Y-309.0%
10Y-309.0%
-82.78%
Return on Equity
50%
3Y-402.0%
5Y-402.0%
10Y-402.0%
-53.25%
Return on Assets
30%
3Y-398.0%
5Y-398.0%
10Y-398.0%
-81.95%
Return on Invested Capital
37%
3Y+1429.0%
5Y+1429.0%
10Y+1429.0%
FIG

Figma, Inc. Cash Conversion Engine

FIG · NYSE
Net Income-1.25B
Depreciation & Amortization15.59M
Stock-Based Compensation1.36B
Change in Working Capital98.20M
Others23.21M
Capital Expenditures-4.44M
Free Cash Flow246.24M

Cash Flow Quality Analysis

FCF Conversion Rate

-19.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

1.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+456.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$98.20M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

fig

Figma, Inc. Funding & Solvency Profile

FIG · NYSE
Cash & Cash Equivalents405.65M
Net Receivables188.35M
Inventory0.00
Other Current Assets109.58M
Total Current Assets2 B
Property, Plant & Equipment85.44M
Goodwill & Intangible Assets114.06M
Long-Term Investments0.00
Other Non-Current Assets154.90M
Total Non-Current Assets240 M
Total Assets
2.29B

Financial Health Analysis

Current Ratio

2.50x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.57x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

85% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

fig

Figma, Inc. Street Expectations Map

FIG · NYSE

Wall Street analysts project that FIG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 33.00, with estimates ranging from a low of 25.00 to a high of 42.00.

Lowest Target
25.00
9.70%
Consensus Target
33.00
44.80%
Highest Target
42.00
84.29%

The consensus 1-year price target stands at 33.00, with estimates ranging from a low of 25.00 to a high of 42.00.

Analyst Consensus Analysis

Upside Potential

+44.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

51.5% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

fig

Figma, Inc. Insider Positioning

FIG · NYSE

During the last 12 months, insiders have purchased $21.17M and sold $52.10M worth of FIG shares, resulting in $30.93M of net selling activity.

3 Months

Bought

0

0.00

Sold

550.7K

13.78M

Net Activity

-13.8M

-$13.78M

3-6 Months

Bought

870.4K

21.17M

Sold

670.4K

19.66M

Net Activity

+1.5M

+$1.51M

6-9 Months

Bought

0

0.00

Sold

447.2K

18.65M

Net Activity

-18.7M

-$18.65M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RAP

Reed Andrew Phillips

Director

870.4K shares1 transactions

$21.17M

Top Sellers

1
RK

Rasmussen Kris

Officer: Chief Technology Officer

843.3K shares9 transactions

$25.36M

2
FD

Field Dylan

Director, 10 Percent Owner, Officer: President & Ceo

569.5K shares4 transactions

$17.05M

3
MB

Mulligan Brendan

Officer: General Counsel And Secretary

85.1K shares11 transactions

$2.91M

4
VS

Voskanian Shaunt

Officer: Chief Revenue Officer

60.1K shares4 transactions

$2.60M

5
MP

Melwani Praveer

Officer: Cfo And Treasurer

55.9K shares5 transactions

$2.35M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $30.93M net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.41:1

Weak buy/sell ratio. Selling significantly exceeds buying—monitor for potential fundamental concerns.

Recent Trend (3 Months)

$13.78M

Heavy recent selling activity. Recent insider sales notably exceed purchases—may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

FIG has not reported any dividend yield values in the available annual periods.

 

fig Dividend History

FIG
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%