First Horizon Corporation

First Horizon Corporation

FHNยทNYSE

$23.63

+0.042%
Financial ServicesBanks - Regional

First Horizon Corporation operates as the bank holding company for First Horizon Bank that provides various financial services. The company operates through three segments: Regional Banking, Specialty Banking, and Corporate. It offers general banking services for consumers, businesses, financial institutions, and governments. The company also underwrites bank-eligible securities and other fixed-income securities eligible for underwriting by financial subsidiaries; sells loans and derivatives; and offers advisory services. In addition, it offers various services, such as mortgage banking; title insurance and loan-closing; brokerage; correspondent banking; nationwide check clearing and remittance processing; trust, fiduciary, and agency; equipment finance; and investment and financial advisory services. Further, the company sells mutual fund and retail insurance products; and credit cards. It operates approximately 500 banking offices in 22 states under the First Horizon Bank brand; and 400 banking centers in 12 states under the FHN Financial brand in the United States. The company was formerly known as First Horizon National Corporation and changed its name to First Horizon Corporation in November 2020. First Horizon Corporation was founded in 1864 and is headquartered in Memphis, Tennessee.

At a Glance

Live Snapshot
Market Cap$11.22B
EPS1.8900
P/E Ratio12.50
Earnings Date07/15/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.5).

Valuation inputs: P/E 12.5, earnings yield +8.0%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.1%, ROIC +8.4%).

Profitability stack: net margin +19.7%, ROE +11.1%, ROIC +8.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +89.1%, momentum +0.0%, net margin +19.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fhn

First Horizon Corporation Market vs Earnings Trajectory

FHN ยท NYSE

Loading price and EPS data...

First Horizon Corporation

First Horizon Corporation Fair Value Envelope

FHN ยท NYSE

Our analysis suggests that FHN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.63, this represents a potential HIDDEN relative to our calculated worth for First Horizon Corporation.

Intrinsic Value
Current Price: $23.63
3Y+17.0%
5Y-1.0%
10Y+99.0%
3Y+46.0%
5Y+78.0%
10Y+275.0%
3Y+9.0%
5Y+16.0%
10Y+333.0%
3Y-57.0%
5Y+474.0%
10Y+449.0%
3Y-58.0%
5Y+738.0%
10Y+713.0%
3Y+6.0%
5Y-
10Y+194.0%
First Horizon Corporation

First Horizon Corporation Profit Bridge

FHN ยท NYSE
Revenue4.99B
Cost of Goods Sold (1.63B)
Gross Profit3.36B
Operating Expenses (2.08B)
Operating Income1.28B
Interest Expense (1.56B)
Other Income/Expense0.00
Pretax Income1.28B
Income Tax (282.00M)
Net Income983.00M
Net Income
983.00M

Profitability Analysis

Gross Margin

67.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

25.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

19.7%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

67.32%
Gross Profit Margin
13%
3Y-24.0%
5Y-9.0%
10Y-27.0%
25.70%
Operating Profit Margin
26%
3Y-24.0%
5Y-23.0%
10Y-1.0%
19.72%
Net Profit Margin
26%
3Y-25.0%
5Y-35.0%
10Y+15.0%
11.11%
Return on Equity
26%
3Y+2.0%
5Y+5.0%
10Y+18.0%
1.17%
Return on Assets
24%
3Y+3.0%
5Y+17.0%
10Y+47.0%
8.39%
Return on Invested Capital
69%
3Y+39.0%
5Y+36.0%
10Y+87.0%
FHN

First Horizon Corporation Cash Conversion Engine

FHN ยท NYSE
Net Income983.00M
Depreciation & Amortization94.00M
Stock-Based Compensation61.00M
Change in Working Capital535.00M
Others-734.00M
Capital Expenditures-33.00M
Free Cash Flow955.00M

Cash Flow Quality Analysis

FCF Conversion Rate

97.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

3.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-22.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$535.00M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

fhn

First Horizon Corporation Funding & Solvency Profile

FHN ยท NYSE
Cash & Cash Equivalents2.00B
Net Receivables64.21B
Inventory0.00
Other Current Assets754.00M
Total Current Assets69 B
Property, Plant & Equipment539.00M
Goodwill & Intangible Assets1.61B
Long-Term Investments9.35B
Other Non-Current Assets3.85B
Total Non-Current Assets14 B
Total Assets
84.13B

Financial Health Analysis

Current Ratio

0.96x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

7.89x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-2536000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

82% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

fhn

First Horizon Corporation Street Expectations Map

FHN ยท NYSE

Wall Street analysts project that FHN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 28.00, with estimates ranging from a low of 27.00 to a high of 30.00.

Lowest Target
27.00
14.26%
Consensus Target
28.00
18.49%
Highest Target
30.00
26.96%

The consensus 1-year price target stands at 28.00, with estimates ranging from a low of 27.00 to a high of 30.00.

Analyst Consensus Analysis

Upside Potential

+18.5%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

10.7% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

fhn

First Horizon Corporation Insider Positioning

FHN ยท NYSE

During the last 12 months, insiders have sold $6.33M worth of FHN shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

1.6K

39.28K

Net Activity

-39K

-$39K

6-9 Months

Bought

0

0.00

Sold

162.8K

3.47M

Net Activity

-3.5M

-$3.47M

9-12 Months

Bought

0

0.00

Sold

125.7K

2.82M

Net Activity

-2.8M

-$2.82M

Top Buyers

No buying activity

Top Sellers

1
PDT

Popwell David T

Officer: Sevp Sr Strategic Executive

280.7K sharesโ€ข3 transactions

$6.12M

2
FJL

Fleming Jeff L.

Officer: Evp & Chief Accounting Officer

7.6K sharesโ€ข1 transactions

$166K

3
RAJ

Restel Anthony J

Officer: Sevp, Chief Banking Officer

1.6K sharesโ€ข1 transactions

$39K

4
LT

Locascio Tammy

Officer: Sevp, Chief Operating Officer

200 sharesโ€ข1 transactions

$4K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.33M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.75%
Dividend Yield
8%
3Y-22.0%
5Y-24.0%
10Y+31.0%
ย 

fhn Dividend History

FHN
10Y CAGR +9%
Latest $0.17
Annual $0.79
5 year growth trend
Last Period: +0%