Federated Hermes, Inc.

Federated Hermes, Inc.

FHIยทNYSE

$55.90

+0.38%
Financial ServicesAsset Management

Federated Hermes, Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides its services to individuals, including high net worth individuals, banking or thrift institutions, investment companies, pension and profit sharing plans, pooled investment vehicles, charitable organizations, state or municipal government entities, and registered investment advisors. Through its subsidiaries, it manages separate client-focused equity, fixed income, balanced and money market mutual funds along with separate client-focused equity, fixed income, money market, and balanced portfolios. Through its subsidiaries, the firm invests in the public equity and fixed income markets across the globe. It invests in growth and value stocks of small-cap, mid-cap, and large-cap companies. The firm makes its fixed income investments in ultra-short, short-term, and intermediate-term mortgage-backed, U.S. Government, U.S. corporate, high yield, and municipal securities. It employs both fundamental and quantitative analysis to make its equity investments. Federated Hermes, Inc. was founded in 1955 and is based in Pittsburgh, Pennsylvania with additional offices in New York City and London, United Kingdom.

At a Glance

Live Snapshot
Market Cap$4.24B
EPS5.3700
P/E Ratio10.41
Earnings Date07/30/2026
Federated Hermes, Inc.

Federated Hermes, Inc. Fair Value Envelope

FHI ยท NYSE

Our analysis suggests that FHI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $55.9, this represents a potential HIDDEN relative to our calculated worth for Federated Hermes, Inc..

Intrinsic Value
Current Price: $55.9

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$1.6B
+ Cash & Equivalents$583.9M
Firm Value$2.1B
- Debt$457.0M
Equity Value$1.7B
/ Shares Outstanding77,537,867B
DCF Value$22
OVERVALUED BY 61%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$255.7M
$219.9M
$189.1M
$162.7M
$139.9M
$120.3M
$103.5M
$89.0M
$76.5M
$65.8M
Maintenance CapEx
-$475.1K
-$408.6K
-$351.4K
-$302.2K
-$259.9K
-$223.5K
-$192.2K
-$165.3K
-$142.2K
-$122.3K
Owner Earnings
$255.2M
$219.5M
$188.8M
$162.4M
$139.6M
$120.1M
$103.3M
$88.8M
$76.4M
$65.7M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$236.3M
$188.2M
$149.9M
$119.3M
$95.0M
$75.7M
$60.3M
$48.0M
$38.2M
$30.4M
Terminal Value represents 33.2% of Enterprise Value