FCPT - NYSE

Four Corners Property Trust, Inc.

Four Corners Property Trust, Inc.

FCPTยทNYSE

$24.11

-0.042%
Real EstateREIT - Retail

FCPT, headquartered in Mill Valley, CA, is a real estate investment trust primarily engaged in the acquisition and leasing of restaurant properties. The Company seeks to grow its portfolio by acquiring additional real estate to lease, on a net basis, for use in the restaurant and retail industries.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$2.65B
EPS1.0900
P/E Ratio22.12
Earnings Date08/04/2026
Four Corners Property Trust, Inc.

Four Corners Property Trust, Inc. Fair Value Envelope

FCPT ยท NYSE

Our analysis suggests that FCPT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.11, this represents a potential HIDDEN relative to our calculated worth for Four Corners Property Trust, Inc..

HIDDEN
Intrinsic Value
Current Price: $24.11

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$34.4B
+ Cash & Equivalents$12.1M
Firm Value$34.4B
- Debt$1.2B
Equity Value$33.2B
/ Shares Outstanding106,082,013B
DCF Value$313
UNDERVALUED BY 1199%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$256.6M
$342.3M
$456.8M
$609.5M
$813.2M
$1.1B
$1.4B
$1.9B
$2.6B
$3.4B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$256.6M
$342.3M
$456.8M
$609.5M
$813.2M
$1.1B
$1.4B
$1.9B
$2.6B
$3.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$237.6M
$293.5M
$362.6M
$448.0M
$553.5M
$683.8M
$844.8M
$1.0B
$1.3B
$1.6B
Terminal Value represents 78.7% of Enterprise Value

Related Guides

Blog Categories

Continue your FCPT research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.