FTI Consulting, Inc.

FTI Consulting, Inc.

FCNยทNYSE

$154.66

+0.42%
IndustrialsConsulting Services

FTI Consulting, Inc. provides business advisory services to manage change, mitigate risk, and resolve disputes worldwide. The company operates through five segments: Corporate Finance & Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology, and Strategic Communications. Its Corporate Finance & Restructuring segment provides business transformation, transactions, and turnaround and restructuring services. The company's Forensic and Litigation Consulting segment offers. construction and environmental solution, data and analytics, dispute, health solution, and risk and investigation services. Its Economic Consulting segment provides. antitrust and competition economic, financial economic, and international arbitration services. The company's Technology segment offers corporate legal operation; e-discovery and expertise; and information governance, privacy, and security services. Its Strategic Communications segment provides corporate reputation, financial communication, and public affairs services. The company serves aerospace and defense, agriculture, airlines and aviation, automotive and industrial, construction, energy, power and products, environmental solutions, financial services, healthcare and life sciences, hospitality, gaming and leisure, insurance, mining, private equity, public sector, real estate, retail and consumer products, telecom, media and technology, and transportation and logistics industries. The company was founded in 1982 and is headquartered in Washington, District of Columbia.

At a Glance

Live Snapshot
Market Cap$4.66B
EPS8.3300
P/E Ratio18.57
Earnings Date07/23/2026
FTI Consulting, Inc.

FTI Consulting, Inc. Fair Value Envelope

FCN ยท NYSE

Our analysis suggests that FCN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $154.66, this represents a potential HIDDEN relative to our calculated worth for FTI Consulting, Inc..

Intrinsic Value
Current Price: $154.66

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$131.5M
+ Cash & Equivalents$265.1M
Firm Value$396.6M
- Debt$589.5M
Equity Value-$192.9M
/ Shares Outstanding33,778,480B
DCF Value-$6
OVERVALUED BY 104%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$76.1M
$38.0M
$19.0M
$9.5M
$4.8M
$2.4M
$1.2M
$594.3K
$297.1K
$148.6K
Maintenance CapEx
-$445.9K
-$223.0K
-$111.5K
-$55.7K
-$27.9K
-$13.9K
-$7.0K
-$3.5K
-$1.7K
-$871
Owner Earnings
$75.6M
$37.8M
$18.9M
$9.5M
$4.7M
$2.4M
$1.2M
$590.8K
$295.4K
$147.7K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$70.0M
$32.4M
$15.0M
$6.9M
$3.2M
$1.5M
$689.4K
$319.2K
$147.8K
$68.4K
Terminal Value represents 0.9% of Enterprise Value