Franklin Covey Co.

Franklin Covey Co.

FCยทNYSE

$23.30

-2.7%
IndustrialsConsulting Services

Franklin Covey Co. provides training and consulting services in the areas of execution, sales performance, productivity, customer loyalty, and educational improvement for organizations and individuals worldwide. The company operates through three segments: Direct Offices, International Licensees, and Education Practice. It also provides a suite of individual-effectiveness and leadership-development training and products. The company was incorporated in 1983 and is headquartered in Salt Lake City, Utah.

At a Glance

Live Snapshot
Market Cap$262.65M
EPS0.2400
P/E Ratio97.08
Earnings Date07/01/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 97.1).

Valuation inputs: P/E 97.1, earnings yield +1.0%, momentum -2.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.6%, ROIC +3.3%).

Profitability stack: net margin +1.1%, ROE +4.6%, ROIC +3.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +72.5%, momentum -2.7%, net margin +1.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

fc

Franklin Covey Co. Market vs Earnings Trajectory

FC ยท NYSE

Loading price and EPS data...

Franklin Covey Co.

Franklin Covey Co. Fair Value Envelope

FC ยท NYSE

Our analysis suggests that FC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.3, this represents a potential HIDDEN relative to our calculated worth for Franklin Covey Co..

Intrinsic Value
Current Price: $23.3
3Y-82.0%
5Y-135.0%
10Y-49.0%
3Y+2.0%
5Y+35.0%
10Y+33.0%
3Y-83.0%
5Y-133.0%
10Y-56.0%
3Y-45.0%
5Y+5.0%
10Y-11.0%
3Y-74.0%
5Y-34.0%
10Y-54.0%
3Y-6.0%
5Y+18.0%
10Y+27.0%
Franklin Covey Co.

Franklin Covey Co. Profit Bridge

FC ยท NYSE
Revenue267.07M
Cost of Goods Sold (63.50M)
Gross Profit203.57M
Operating Expenses (197.87M)
Operating Income5.70M
Interest Expense (565.00K)
Other Income/Expense363.00K
Pretax Income6.07M
Income Tax (3.00M)
Net Income3.07M
Net Income
3.07M

Profitability Analysis

Gross Margin

76.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

2.1%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.1%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

49.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

76.22%
Gross Profit Margin
-1%
3Y-1.0%
5Y+4.0%
10Y+13.0%
2.14%
Operating Profit Margin
-81%
3Y-76.0%
5Y+39.0%
10Y-69.0%
1.15%
Net Profit Margin
-86%
3Y-84.0%
5Y-124.0%
10Y-67.0%
4.59%
Return on Equity
-84%
3Y-79.0%
5Y-129.0%
10Y-39.0%
1.26%
Return on Assets
-86%
3Y-82.0%
5Y-128.0%
10Y-66.0%
3.31%
Return on Invested Capital
-85%
3Y-81.0%
5Y-110.0%
10Y-42.0%
FC

Franklin Covey Co. Cash Conversion Engine

FC ยท NYSE
Net Income3.07M
Depreciation & Amortization9.07M
Stock-Based Compensation5.80M
Change in Working Capital5.13M
Others4.44M
Capital Expenditures-16.89M
Free Cash Flow12.09M

Cash Flow Quality Analysis

FCF Conversion Rate

394.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

58.3%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-78.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$5.13M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

fc

Franklin Covey Co. Funding & Solvency Profile

FC ยท NYSE
Cash & Cash Equivalents13.72M
Net Receivables50.19M
Inventory5.34M
Other Current Assets26.19M
Total Current Assets95 M
Property, Plant & Equipment13.18M
Goodwill & Intangible Assets63.67M
Long-Term Investments0.00
Other Non-Current Assets33.97M
Total Non-Current Assets47 M
Total Assets
206.49M

Financial Health Analysis

Current Ratio

0.63x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.43x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-56811000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

46% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

fc

Franklin Covey Co. Street Expectations Map

FC ยท NYSE

Wall Street analysts project that FC stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 25.00, with estimates ranging from a low of 25.00 to a high of 25.00.

Lowest Target
25.00
7.30%
Consensus Target
25.00
7.30%
Highest Target
25.00
7.30%

The consensus 1-year price target stands at 25.00, with estimates ranging from a low of 25.00 to a high of 25.00.

Analyst Consensus Analysis

Upside Potential

+7.3%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

fc

Franklin Covey Co. Insider Positioning

FC ยท NYSE

During the last 12 months, insiders have sold $103K worth of FC shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

7.0K

102.79K

Net Activity

-103K

-$103K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
CMSM

Covey Michael Sean Merrill

Officer: President, Education Division

7.0K sharesโ€ข1 transactions

$103K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $103K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

FC has not reported any dividend yield values in the available annual periods.

ย 

fc Dividend History

FC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%