EXR - NYSE

Extra Space Storage Inc.

EXR·NYSE

$144.61

+1.6%

Real EstateREIT - Industrial

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$30.55B

EPS4.5900

P/E Ratio31.51

Earnings Date07/29/2026

29.26B

Assets

3Y+141.0%

5Y+211.0%

10Y+313.0%

14.94B

Total Liabilities

3Y+85.0%

5Y+131.0%

10Y+232.0%

14.32B

Total Equity

-4%

3Y+251.0%

5Y+388.0%

10Y+452.0%

Extra Space Storage Inc. Funding & Solvency Profile

EXR · NYSE

Current Assets

Cash & Cash Equivalents138.92M

Net Receivables1.65B

Inventory0.00

Other Current Assets0.00

Total Current Assets2 B

Non-Current Assets

Property, Plant & Equipment797.33M

Goodwill & Intangible Assets182.40M

Long-Term Investments26.38B

Other Non-Current Assets117.99M

Total Non-Current Assets27 B

Total Assets

29.26B

Financial Health Analysis

Current Ratio

1.28x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.04x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

394 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Extra Space Storage Inc. Balance Sheet

EXR • NYSE

Extra Space Storage Inc. Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009	Dec 2008	Dec 2007	Dec 2006
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	138.9M	138.2M	99.1M	92.9M	71.1M	109.1M	65.7M	57.5M	55.7M	43.9M	75.8M	47.7M	126.7M	30.8M	26.5M	46.8M	132M	64M	17.4M	70.8M
Short-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.8M	0.0
Cash & Short-Term Investments	138.9M	138.2M	99.1M	92.9M	71.1M	109.1M	65.7M	57.5M	55.7M	43.9M	75.8M	47.7M	126.7M	30.8M	26.5M	46.8M	132M	64M	39.2M	70.8M
Net Receivables	1.6B	1.4B	739.5M	644M	502.2M	293.8M	43.6M	0.0	0.0	16.6M	137.7M	53.4M	41.4M	34.6M	35.2M	22.6M	20.2M	22.5M	15.9M	25.3M
Accounts Receivables	0.0	0.0	0.0	0.0	83.1M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Receivables	1.6B	1.4B	739.5M	644M	419.2M	293.8M	43.6M	0.0	0.0	16.6M	137.7M	53.4M	41.4M	34.6M	35.2M	22.6M	20.2M	22.5M	15.9M	25.3M
Prepaids	0.0	137.5M	85.2M	50.3M	39.4M	0.0	0.0	0.0	0.0	0.0	11.5M	8.9M	8.4M	7.9M	5.3M	0.0	0.0	0.0	0.0	0.0
Other Current Assets	0.0	5.1M	6M	4.9M	5.1M	18.9M	5M	15.2M	27.5M	13.9M	19.3M	25.2M	21.5M	17M	25.8M	30.5M	39.2M	81.3M	71M	-86.7M
Total Current Assets	1.8B	1.7B	929.7M	792M	617.8M	421.8M	114.3M	72.7M	86M	74.4M	108.7M	135.2M	197.9M	90.3M	94M	87.3M	176.3M	156.6M	95.8M	0.0
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	797.3M	740.2M	275.9M	264.5M	257M	252.2M	264.6M	0.0	0.0	0.0	10.9M	9.7M	9M	4.9M	3.3M	2B	0.0	0.0	1.8B	1.4B
Goodwill	0.0	170.8M	170.8M	170.8M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	182.4M	22.5M	147.6M	21.6M	16.5M	137.1M	134.9M	132M	126.8M	124M	104.8M	88.1M	81M	63.4M	46.9M	0.0	0.0	0.0	0.0	0.0
Goodwill & Intangible Assets	182.4M	193.3M	318.4M	192.4M	16.5M	137.1M	134.9M	132M	126.8M	124M	104.8M	88.1M	81M	63.4M	46.9M	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	26.4B	1.6B	1.4B	882.4M	757.3M	697.4M	338.1M	125.3M	75.9M	79.6M	103M	89.3M	91.7M	109.9M	134M	140.6M	2.2B	2.1B	2B	88.1M
Tax Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5M	3.6M	0.0	0.0	0.0	0.0	0.0
Other Non-Current Assets	118M	24.6B	24.6B	10B	8.8B	7.9B	7.7B	7.5B	7.2B	6.8B	5.7B	4.1B	3.6B	3B	2.2B	49.5M	51M	0.0	-1.8B	-1.5B
Total Non-Current Assets	27.5B	27.2B	26.5B	11.4B	9.9B	9B	8.4B	7.8B	7.4B	7B	6B	4.2B	3.8B	3.1B	2.4B	2.2B	2.2B	2.1B	2B	0.0
Other Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7B
Total Assets	29.3B	28.8B	27.5B	12.2B	10.5B	9.4B	8.5B	7.8B	7.5B	7.1B	6.1B	4.4B	4B	3.2B	2.5B	2.2B	2.4B	2.3B	2.1B	1.7B
LIABILITIES
CURRENT LIABILITIES
Total Payables	0.0	421.8M	405.6M	239M	205.9M	177.1M	156.6M	146.7M	101.9M	101.4M	84.9M	66.2M	61.3M	53.7M	46.4M	0.0	0.0	0.0	0.0	0.0
Accounts Payable	0.0	346.5M	334.5M	171.7M	142.3M	130M	111.4M	101.5M	96.1M	101.4M	82.7M	65.5M	60.6M	52.3M	46.4M	0.0	0.0	0.0	0.0	0.0
Other Payables	0.0	75.3M	71.1M	67.4M	63.6M	47.1M	45.3M	45.2M	5.8M	0.0	2.2M	672K	671K	1.4M	0.0	0.0	0.0	0.0	0.0	0.0
Short Term Debt	1.4B	1.4B	682M	945M	535M	949M	158M	81M	94M	365M	36M	138M	0.0	85M	215M	170.5M	0.0	0.0	0.0	0.0
Tax Payables	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7M	2.2M	672K	671K	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.2M	33.4M	57.4M	49.4M	0.0
Total Current Liabilities	1.4B	1.8B	1.1B	1.2B	740.9M	1.1B	314.6M	227.7M	195.9M	466.4M	120.9M	204.2M	61.3M	138.7M	261.4M	205.7M	33.4M	57.4M	49.4M	0.0
NON-CURRENT LIABILITIES
Long Term Debt	12.6B	11B	10.3B	6.4B	5.4B	4.8B	4.9B	4.7B	4.5B	3.9B	3.5B	2.2B	1.9B	1.5B	1.1B	1.1B	1.4B	1.3B	1.3B	948.2M
Deferred Revenue (Non-Current)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.9M	35.9M	28.5M	24M	20.8M	14.9M	0.0	0.0	0.0	0.0	0.0
Deferred Tax Liabilities (Non-Current)	45.7M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.8M	10.7M	5.4M	3.5M	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-Current Liabilities	-77.4M	538.9M	383.5M	289.7M	291.5M	272.8M	132.8M	104.4M	81M	33.9M	31.6M	19.5M	7.7M	22.3M	13M	26.4M	25M	0.0	0.0	-948.2M
Total Non-Current Liabilities	13.5B	12.2B	11B	6.9B	5.9B	5.3B	5.3B	4.8B	4.5B	4B	3.6B	2.3B	2B	1.5B	1.2B	1.2B	1.4B	1.3B	1.3B	948.2M
Other Liabilities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-65M	-35.2M
Capital Lease Obligations	974.5M	705.8M	236.5M	229M	233.4M	263.5M	274.8M	0.0	0.0	0.0	0.0	713K	2.1M	3.8M	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	14.9B	14B	12B	8.1B	6.7B	6.5B	5.6B	5.1B	4.7B	4.5B	3.7B	2.5B	2B	1.7B	1.4B	1.3B	1.5B	1.4B	1.4B	991.1M
SHAREHOLDERS' EQUITY
Common Stock	2.1M	2.1M	2.1M	1.3M	1.3M	1.3M	1.3M	1.3M	1.3M	1.3M	1.2M	1.2M	1.2M	1.1M	948K	876K	867K	858K	658K	642K
Additional Paid-In Capital	14.9B	14.8B	14.8B	3.3B	3.3B	3B	2.9B	2.6B	2.6B	2.6B	2.4B	2B	2B	1.7B	1.3B	1.1B	1.1B	1.1B	826M	822.2M
Retained Earnings	-1.4B	-899.3M	-379M	-135.9M	-128.2M	-354.9M	-301M	-262.9M	-253.3M	-339.3M	-337.6M	-257.7M	-226M	-235.1M	-264.1M	-262.5M	-253.9M	-237.6M	-205.3M	-179.3M
Accumulated Other Comprehensive Income/Loss	-420K	12.8M	17.4M	48.8M	-42.5M	-99.1M	-29M	34.7M	33.3M	16.8M	-6.4M	-1.5M	10.2M	-14.3M	-7.9M	-5.8M	-1.1M	0.0	-1M	0.0
Other Total Stockholders' Equity	-420K	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Stockholders' Equity	13.4B	13.9B	14.4B	3.3B	3.1B	2.5B	2.5B	2.4B	2.4B	2.2B	2.1B	1.7B	1.8B	1.5B	1B	881.4M	884.2M	872.5M	619.9M	643.6M
Total Equity	14.3B	14.9B	15.4B	4.1B	3.8B	2.9B	2.9B	2.8B	2.7B	2.6B	2.4B	1.9B	1.9B	1.5B	1.1B	939.1M	946.2M	933.8M	684.9M	678.7M
Minority Interest	890.9M	911.8M	1B	818.7M	669.5M	388.3M	381.7M	371.7M	373.1M	351.3M	283.5M	174.6M	173.4M	53.5M	54.8M	57.7M	62M	68M	65M	35.2M
SUMMARY
Total Liabilities & Equity	29.3B	28.8B	27.5B	12.2B	10.5B	9.4B	8.5B	7.8B	7.5B	7.1B	6.1B	4.4B	4B	3.2B	2.5B	2.2B	2.4B	2.3B	2.1B	1.7B
Total Investments	26.4B	1.6B	1.4B	882.4M	757.3M	697.4M	338.1M	125.3M	75.9M	79.6M	103M	89.3M	91.7M	109.9M	134M	140.6M	2.2B	2.1B	2B	88.1M
Total Debt	15B	13B	11.3B	7.6B	6.2B	6B	5.3B	4.8B	4.6B	4.3B	3.5B	2.4B	1.9B	1.6B	1.4B	1.2B	1.4B	1.1B	1.3B	948.2M
Net Debt	14.8B	12.9B	11.2B	7.5B	6.1B	5.9B	5.3B	4.8B	4.5B	4.3B	3.5B	2.3B	1.8B	1.5B	1.3B	1.2B	1.3B	1B	1.3B	877.4M
Shares Outstanding	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580	212,247,580

SEC Filings

EXR - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
8-K 8-K 2026 N/A	May 15, 2026	May 14, 2026	2026	View Filing
10-Q 10-Q 2026 Q1 Q1	May 01, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 28, 2026	April 28, 2026	2026	View Filing
DEF 14A DEF 14A 2025 N/A	April 01, 2026	December 31, 2025	2025	View Filing
10-K 10-K 2025 FY FY	February 20, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	February 19, 2026	February 19, 2026	2026	View Filing
8-K 8-K 2026 N/A	January 05, 2026	January 05, 2026	2026	View Filing
10-Q 10-Q 2025 Q3 Q3	October 31, 2025	September 30, 2025	2025	View Filing
8-K 8-K 2025 N/A	October 29, 2025	October 29, 2025	2025	View Filing
8-K 8-K 2025 N/A	August 26, 2025	August 21, 2025	2025	View Filing

Showing 1 to 10 of 378 filings

Related Guides

Blog Categories

Continue your EXR research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.