Expeditors International of Washington, Inc.

Expeditors International of Washington, Inc.

EXPDยทNYSE

$158.70

+0.53%
IndustrialsIntegrated Freight & Logistics

Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.

At a Glance

Live Snapshot
Market Cap$20.76B
EPS5.9700
P/E Ratio26.58
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 26.6).

Valuation inputs: P/E 26.6, earnings yield +3.8%, momentum +0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +34.5%, ROIC +26.7%).

Profitability stack: net margin +7.3%, ROE +34.5%, ROIC +26.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +51.8%, momentum +0.5%, net margin +7.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

expd

Expeditors International of Washington, Inc. Market vs Earnings Trajectory

EXPD ยท NYSE
Current Price
$158.70
EPS (TTM)
$6.21

Performance Analysis

EPS Growth

+1.0%

Positive earnings growth shows the company is improving its profitability over time.

Price-EPS Relationship

Aligned

Stock price is moving in line with earnings growthโ€”a healthy sign of fundamental-driven valuation.

Stock Price Change

+42.2%

Over the 1Y period, stock price has increased by 42.2%.

P/E Ratio (TTM)

26.6x

Elevated P/E indicates investors expect strong future growth.

Expeditors International of Washington, Inc.

Expeditors International of Washington, Inc. Fair Value Envelope

EXPD ยท NYSE

Our analysis suggests that EXPD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $158.7, this represents a potential HIDDEN relative to our calculated worth for Expeditors International of Washington, Inc..

Intrinsic Value
Current Price: $158.7
3Y-28.0%
5Y+44.0%
10Y+151.0%
3Y-35.0%
5Y+15.0%
10Y+82.0%
3Y-40.0%
5Y+17.0%
10Y+89.0%
3Y-53.0%
5Y+54.0%
10Y+90.0%
3Y-53.0%
5Y+57.0%
10Y+103.0%
3Y-12.0%
5Y-1.0%
10Y+75.0%
Expeditors International of Washington, Inc.

Expeditors International of Washington, Inc. Profit Bridge

EXPD ยท NYSE
Revenue11.07B
Cost of Goods Sold (9.37B)
Gross Profit1.69B
Operating Expenses (641.68M)
Operating Income1.05B
Interest Expense (0.00)
Other Income/Expense41.52M
Pretax Income1.09B
Income Tax (282.01M)
Net Income813.76M
Net Income
813.76M

Profitability Analysis

Gross Margin

15.3%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

9.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.4%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

25.8%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

15.31%
Gross Profit Margin
20%
3Y+20.0%
5Y+26.0%
10Y+10.0%
9.51%
Operating Profit Margin
-3%
3Y-11.0%
5Y-3.0%
10Y-13.0%
7.35%
Net Profit Margin
-4%
3Y-8.0%
5Y+1.0%
10Y+4.0%
34.55%
Return on Equity
-5%
3Y-21.0%
5Y+32.0%
10Y+48.0%
16.63%
Return on Assets
-2%
3Y-32.0%
5Y+18.0%
10Y+8.0%
26.65%
Return on Invested Capital
-4%
3Y-28.0%
5Y+21.0%
10Y-
EXPD

Expeditors International of Washington, Inc. Cash Conversion Engine

EXPD ยท NYSE
Net Income812.05M
Depreciation & Amortization56.77M
Stock-Based Compensation69.23M
Change in Working Capital63.41M
Others18.75M
Capital Expenditures-53.10M
Free Cash Flow953.40M

Cash Flow Quality Analysis

FCF Conversion Rate

117.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

5.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+39.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$63.41M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

expd

Expeditors International of Washington, Inc. Funding & Solvency Profile

EXPD ยท NYSE
Cash & Cash Equivalents1.32B
Net Receivables2.06B
Inventory0.00
Other Current Assets278.76M
Total Current Assets4 B
Property, Plant & Equipment1.00B
Goodwill & Intangible Assets7.93M
Long-Term Investments0.00
Other Non-Current Assets17.13M
Total Non-Current Assets1 B
Total Assets
4.78B

Financial Health Analysis

Current Ratio

1.79x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.09x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

76% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

expd

Expeditors International of Washington, Inc. Street Expectations Map

EXPD ยท NYSE

Wall Street analysts project that EXPD stock may decline over the coming 12 months. The consensus 1-year price target stands at 142.63, with estimates ranging from a low of 95.00 to a high of 175.00.

Lowest Target
95.00
-40.14%
Consensus Target
142.63
-10.13%
Highest Target
175.00
10.27%

The consensus 1-year price target stands at 142.63, with estimates ranging from a low of 95.00 to a high of 175.00.

Analyst Consensus Analysis

Upside Potential

-10.1%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

56.1% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.26x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

expd

Expeditors International of Washington, Inc. Insider Positioning

EXPD ยท NYSE

During the last 12 months, insiders have sold $6.40M worth of EXPD shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

16.5K

2.38M

Net Activity

-2.4M

-$2.38M

6-9 Months

Bought

0

0.00

Sold

6.9K

931.60K

Net Activity

-932K

-$932K

9-12 Months

Bought

0

0.00

Sold

26.1K

3.09M

Net Activity

-3.1M

-$3.09M

Top Buyers

No buying activity

Top Sellers

1
BBR

Bell Blake R

Officer: President Global Business Dev

28.4K sharesโ€ข2 transactions

$3.61M

2
EMA

Emmert Mark A

Director

9.5K sharesโ€ข2 transactions

$1.23M

3
WDR

Wall Daniel R

Officer: President And Ceo

6.1K sharesโ€ข1 transactions

$885K

4
DJF

Dickerman Jeffrey F

Officer: Senior Vp/Gen Counsel/Corp Sec

3.0K sharesโ€ข2 transactions

$375K

5
CRP

Carlile Robert Paul

Director

2.5K sharesโ€ข1 transactions

$301K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $6.40M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
-100%
3Y-
5Y-
10Y-100.0%
ย 

expd Dividend History

EXPD
10Y CAGR +22%
Latest $0.81
Annual $2.35
5 year growth trend
Last Period: +5%