Edwards Lifesciences Corporation

Edwards Lifesciences Corporation

EWยทNYSE

$86.00

-1.9%
HealthcareMedical - Devices

Edwards Lifesciences Corporation provides products and technologies for structural heart disease, and critical care and surgical monitoring in the United States, Europe, Japan, and internationally. It offers transcatheter heart valve replacement products for the minimally invasive replacement of heart valves; and transcatheter heart valve repair and replacement products to treat mitral and tricuspid valve diseases. The company also provides the PASCAL and Cardioband transcatheter valve repair systems for minimally-invasive therapy. In addition, it offers surgical structural heart solutions, such as aortic surgical valve under the INSPIRIS name; KONECT RESILIA, a pre-assembled aortic tissue valved conduit for patients who require replacement of the valve, root, and ascending aorta; and HARPOON Beating Heart Mitral Valve Repair System for patients with degenerative mitral regurgitation. Further, the company provides critical care solutions, including advanced hemodynamic monitoring systems to measure a patient's heart function and fluid status in surgical and intensive care settings; and Acumen Hypotension Prediction Index software that alerts clinicians in advance of a patient developing dangerously low blood pressure. The company distributes its products through a direct sales force and independent distributors. Edwards Lifesciences Corporation was founded in 1958 and is headquartered in Irvine, California.

At a Glance

Live Snapshot
Market Cap$49.52B
EPS1.8400
P/E Ratio46.74
Earnings Date07/23/2026
Edwards Lifesciences Corporation

Edwards Lifesciences Corporation Fair Value Envelope

EW ยท NYSE

Our analysis suggests that EW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $86, this represents a potential HIDDEN relative to our calculated worth for Edwards Lifesciences Corporation.

Intrinsic Value
Current Price: $86

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$14,030.7B
+ Cash & Equivalents$2.9B
Firm Value$14,033.7B
- Debt$705.4M
Equity Value$14,033.0B
/ Shares Outstanding587,146,997B
DCF Value$23.9K
UNDERVALUED BY 27691%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.2B
$6.4B
$12.8B
$25.5B
$51.0B
$102.1B
$204.2B
$408.4B
$816.7B
$1,633.5B
Maintenance CapEx
-$104.1M
-$208.2M
-$416.3M
-$832.6M
-$1.7B
-$3.3B
-$6.7B
-$13.3B
-$26.6B
-$53.3B
Owner Earnings
$3.1B
$6.2B
$12.3B
$24.7B
$49.4B
$98.8B
$197.5B
$395.0B
$790.1B
$1,580.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$2.9B
$5.3B
$9.8B
$18.1B
$33.6B
$62.2B
$115.3B
$213.4B
$395.2B
$731.9B
Terminal Value represents 88.7% of Enterprise Value