EVERTEC, Inc.

EVERTEC, Inc.

EVTCยทNYSE

$22.57

-7.4%
TechnologySoftware - Infrastructure

EVERTEC, Inc. engages in transaction processing business in Latin America and the Caribbean. The company operates through Payment Services - Puerto Rico & Caribbean; Payment Services - Latin America; Merchant Acquiring; Business Solutions, and Corporate and Other segments. It provides merchant acquiring services, which enable point of sales and e-commerce merchants to accept and process electronic methods of payment, such as debit, credit, prepaid, and electronic benefit transfer (EBT) cards. The company also offers payment processing services that enable financial institutions and other issuers to manage, support, and facilitate the processing for credit, debit, prepaid, automated teller machines, and EBT card programs; credit and debit card processing, authorization and settlement, and fraud monitoring and control services to debit or credit issuers; and EBT services. In addition, it provides business process management solutions comprising core bank processing, network hosting and management, IT consulting, business process outsourcing, item and cash processing, and fulfillment solutions to financial institutions, and corporate and government customers. Further, the company owns and operates the ATH network, an automated teller machine and personal identification number debit networks. It manages a system of electronic payment networks that process approximately three billion transactions. The company sells and distributes its services primarily through direct sales force. It serves financial institutions, merchants, corporations, and government agencies. EVERTEC, Inc. was founded in 1988 and is headquartered in San Juan, Puerto Rico.

At a Glance

Live Snapshot
Market Cap$1.39B
EPS2.2200
P/E Ratio10.17
Earnings Date07/29/2026
EVERTEC, Inc.

EVERTEC, Inc. Fair Value Envelope

EVTC ยท NYSE

Our analysis suggests that EVTC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.57, this represents a potential HIDDEN relative to our calculated worth for EVERTEC, Inc..

Intrinsic Value
Current Price: $22.57

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$697.1M
+ Cash & Equivalents$306.0M
Firm Value$1.0B
- Debt$1.1B
Equity Value-$127.3M
/ Shares Outstanding63,982,000B
DCF Value-$2
OVERVALUED BY 109%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$179.2M
$141.5M
$111.7M
$88.2M
$69.6M
$55.0M
$43.4M
$34.3M
$27.1M
$21.4M
Maintenance CapEx
-$14.4M
-$11.4M
-$9.0M
-$7.1M
-$5.6M
-$4.4M
-$3.5M
-$2.8M
-$2.2M
-$1.7M
Owner Earnings
$164.8M
$130.1M
$102.7M
$81.1M
$64.0M
$50.5M
$39.9M
$31.5M
$24.9M
$19.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$152.6M
$111.5M
$81.5M
$59.6M
$43.6M
$31.8M
$23.3M
$17.0M
$12.4M
$9.1M
Terminal Value represents 22.2% of Enterprise Value