Entergy Corporation

Entergy Corporation

ETRยทNYSE

$109.28

+0.57%
UtilitiesRegulated Electric

Entergy Corporation, together with its subsidiaries, engages in the production and retail distribution of electricity in the United States. The company operates in two segments, Utility and Entergy Wholesale Commodities. The Utility segment generates, transmits, distributes, and sells electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, including the City of New Orleans; and distributes natural gas. The Entergy Wholesale Commodities segment engages in the ownership, operation, and decommissioning of nuclear power plants; and ownership of interests in non-nuclear power plants that sell electric power to wholesale customers, as well as provides services to other nuclear power plant owners. It generates electricity through gas, nuclear, coal, hydro, and solar power sources. The company sells energy to retail power providers, utilities, electric power co-operatives, power trading organizations, and other power generation companies. The company's power plants have approximately 26,000 megawatts (MW) of electric generating capacity, which include 6,000 MW of nuclear power. It delivers electricity to 3 million utility customers in Arkansas, Louisiana, Mississippi, and Texas. The company was founded in 1913 and is headquartered in New Orleans, Louisiana.

At a Glance

Live Snapshot
Market Cap$50.04B
EPS3.9800
P/E Ratio27.46
Earnings Date07/29/2026
Entergy Corporation

Entergy Corporation Fair Value Envelope

ETR ยท NYSE

Our analysis suggests that ETR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $109.28, this represents a potential HIDDEN relative to our calculated worth for Entergy Corporation.

Intrinsic Value
Current Price: $109.28

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$3.1B
+ Cash & Equivalents$45.9M
Firm Value$3.1B
- Debt$30.9B
Equity Value-$27.8B
/ Shares Outstanding446,561,365B
DCF Value-$62
OVERVALUED BY 157%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.6B
$1.3B
$643.8M
$321.9M
$161.0M
$80.5M
$40.2M
$20.1M
$10.1M
$5.0M
Maintenance CapEx
-$794.1M
-$397.1M
-$198.5M
-$99.3M
-$49.6M
-$24.8M
-$12.4M
-$6.2M
-$3.1M
-$1.6M
Owner Earnings
$1.8B
$890.6M
$445.3M
$222.6M
$111.3M
$55.7M
$27.8M
$13.9M
$7.0M
$3.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.6B
$763.5M
$353.5M
$163.7M
$75.8M
$35.1M
$16.2M
$7.5M
$3.5M
$1.6M
Terminal Value represents 0.9% of Enterprise Value