Eversource Energy

Eversource Energy

ESยทNYSE

$69.88

+2.5%
UtilitiesRegulated Electric

Eversource Energy, a public utility holding company, engages in the energy delivery business. The company operates through Electric Distribution, Electric Transmission, Natural Gas Distribution, and Water Distribution segments. It is involved in the transmission and distribution of electricity; solar power facilities; and distribution of natural gas. The company operates regulated water utilities that provide water services to approximately 226,000 customers. It serves residential, commercial, industrial, municipal and fire protection, and other customers in Connecticut, Massachusetts, and New Hampshire. The company was formerly known as Northeast Utilities and changed its name to Eversource Energy in April 2015. Eversource Energy is based in Springfield, Massachusetts.

At a Glance

Live Snapshot
Market Cap$26.28B
EPS4.5600
P/E Ratio15.32
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.3).

Valuation inputs: P/E 15.3, earnings yield +6.5%, momentum +2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +10.4%, ROIC +4.7%).

Profitability stack: net margin +12.5%, ROE +10.4%, ROIC +4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +74.4%, momentum +2.5%, net margin +12.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

es

Eversource Energy Market vs Earnings Trajectory

ES ยท NYSE

Loading price and EPS data...

Eversource Energy

Eversource Energy Fair Value Envelope

ES ยท NYSE

Our analysis suggests that ES has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $69.88, this represents a potential HIDDEN relative to our calculated worth for Eversource Energy.

Intrinsic Value
Current Price: $69.88
3Y+13.0%
5Y+28.0%
10Y+54.0%
3Y+10.0%
5Y+52.0%
10Y+77.0%
3Y+20.0%
5Y+40.0%
10Y+80.0%
3Y+71.0%
5Y+144.0%
10Y+89.0%
3Y-96.0%
5Y-96.0%
10Y-123.0%
3Y+20.0%
5Y+38.0%
10Y+99.0%
Eversource Energy

Eversource Energy Profit Bridge

ES ยท NYSE
Revenue13.55B
Cost of Goods Sold (9.47B)
Gross Profit4.08B
Operating Expenses (1.09B)
Operating Income2.99B
Interest Expense (1.24B)
Other Income/Expense-1.15B
Pretax Income1.84B
Income Tax (140.29M)
Net Income1.69B
Net Income
1.69B

Profitability Analysis

Gross Margin

30.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

22.1%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

12.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

7.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

30.13%
Gross Profit Margin
-3%
3Y-32.0%
5Y-40.0%
10Y-40.0%
22.06%
Operating Profit Margin
-3%
3Y+23.0%
5Y-1.0%
10Y-9.0%
12.49%
Net Profit Margin
83%
3Y+9.0%
5Y-8.0%
10Y+1.0%
10.45%
Return on Equity
94%
3Y+15.0%
5Y+22.0%
10Y+19.0%
2.65%
Return on Assets
95%
3Y+1.0%
5Y+1.0%
10Y-10.0%
4.68%
Return on Invested Capital
47%
3Y+39.0%
5Y+32.0%
10Y+21.0%
ES

Eversource Energy Cash Conversion Engine

ES ยท NYSE
Net Income1.69B
Depreciation & Amortization2.40B
Stock-Based Compensation0.00
Change in Working Capital-54.96M
Others44.36M
Capital Expenditures-4.16B
Free Cash Flow-45.10M

Cash Flow Quality Analysis

FCF Conversion Rate

-2.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

101.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+98.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$54.96M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

es

Eversource Energy Funding & Solvency Profile

ES ยท NYSE
Cash & Cash Equivalents135.35M
Net Receivables2.12B
Inventory491.59M
Other Current Assets2.33B
Total Current Assets5 B
Property, Plant & Equipment45.98B
Goodwill & Intangible Assets4.23B
Long-Term Investments486.50M
Other Non-Current Assets8.01B
Total Non-Current Assets54 B
Total Assets
63.79B

Financial Health Analysis

Current Ratio

0.65x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.90x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-2731326000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

es

Eversource Energy Street Expectations Map

ES ยท NYSE

Wall Street analysts project that ES stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 75.83, with estimates ranging from a low of 72.00 to a high of 79.00.

Lowest Target
72.00
3.03%
Consensus Target
75.83
8.51%
Highest Target
79.00
13.05%

The consensus 1-year price target stands at 75.83, with estimates ranging from a low of 72.00 to a high of 79.00.

Analyst Consensus Analysis

Upside Potential

+8.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

9.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

es

Eversource Energy Insider Positioning

ES ยท NYSE

During the last 12 months, insiders have purchased $300K and sold $3.25M worth of ES shares, resulting in $2.95M of net selling activity.

3 Months

Bought

750

49.86K

Sold

0

0.00

Net Activity

+50K

+$50K

3-6 Months

Bought

0

0.00

Sold

31.7K

2.35M

Net Activity

-2.3M

-$2.35M

6-9 Months

Bought

0

0.00

Sold

9.1K

665.88K

Net Activity

-666K

-$666K

9-12 Months

Bought

3.8K

249.74K

Sold

3.7K

238.21K

Net Activity

+12K

+$12K

Top Buyers

1
KLD

Keane Loretta D.

Other: Trustee

3.8K sharesโ€ข1 transactions

$250K

2
MWR

Mudge W Robert

Other: Trustee

750 sharesโ€ข1 transactions

$50K

Top Sellers

1
KJY

Kim John Y

Other: Trustee

18.3K sharesโ€ข3 transactions

$1.35M

2
MJM

Moreira John M.

Officer: Evp, Cfo And Treasurer

7.8K sharesโ€ข1 transactions

$576K

3
BGB

Butler Gregory B

Officer: Executive Vp & General Counsel

5.0K sharesโ€ข1 transactions

$365K

4
CPM

Conner Penelope M

Officer: Evp-Cust Exp & Energy Strategy

5.1K sharesโ€ข3 transactions

$343K

5
HJWI

Hunt James W Iii

Officer: Evp-Corp Rel & Sustainability

4.1K sharesโ€ข1 transactions

$300K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.95M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.09:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$50K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

1113.29%
Dividend Yield
100961%
3Y+131447.0%
5Y+163186.0%
10Y+148062.0%
ย 

es Dividend History

ES
10Y CAGR +6%
Latest $0.788
Annual $3.08
5 year growth trend
Last Period: +0%