Essential Properties Realty Trust, Inc.

Essential Properties Realty Trust, Inc.

EPRTยทNYSE

$29.71

-0.87%
Real EstateREIT - Diversified

Essential Properties Realty Trust, Inc., a real estate company, acquires, owns, and manages single-tenant properties in the United States. The company leases its properties to middle-market companies, such as restaurants, car washes, automotive services, medical and dental services, convenience stores, equipment rental, entertainment, early childhood education, grocery, and health and fitness on a long-term basis. As of December 31, 2021, it had a portfolio of 1, 451 properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was founded in 2016 and is headquartered in Princeton, New Jersey.

At a Glance

Live Snapshot
Market Cap$6.42B
EPS1.2900
P/E Ratio23.03
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.0).

Valuation inputs: P/E 23.0, earnings yield +4.3%, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +6.0%, ROIC +56.0%).

Profitability stack: net margin +45.0%, ROE +6.0%, ROIC +56.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +38.7%, momentum -0.9%, net margin +45.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eprt

Essential Properties Realty Trust, Inc. Market vs Earnings Trajectory

EPRT ยท NYSE

Loading price and EPS data...

Essential Properties Realty Trust, Inc.

Essential Properties Realty Trust, Inc. Fair Value Envelope

EPRT ยท NYSE

Our analysis suggests that EPRT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $29.71, this represents a potential HIDDEN relative to our calculated worth for Essential Properties Realty Trust, Inc..

Intrinsic Value
Current Price: $29.71
3Y+30.0%
5Y+193.0%
10Y+1310.0%
3Y+96.0%
5Y+243.0%
10Y+3517.0%
3Y+89.0%
5Y+499.0%
10Y+6647.0%
3Y+81.0%
5Y+283.0%
10Y+3523.0%
3Y+81.0%
5Y+283.0%
10Y+3523.0%
3Y+72.0%
5Y+176.0%
10Y+1372.0%
Essential Properties Realty Trust, Inc.

Essential Properties Realty Trust, Inc. Profit Bridge

EPRT ยท NYSE
Revenue561.89M
Cost of Goods Sold (89.63M)
Gross Profit472.26M
Operating Expenses (109.80M)
Operating Income362.45M
Interest Expense (115.28M)
Other Income/Expense-108.08M
Pretax Income254.37M
Income Tax (643.00K)
Net Income253.01M
Net Income
253.01M

Profitability Analysis

Gross Margin

84.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

64.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

45.0%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

84.05%
Gross Profit Margin
-15%
3Y-15.0%
5Y-14.0%
10Y+37.0%
64.51%
Operating Profit Margin
4%
3Y+5.0%
5Y+45.0%
10Y+94.0%
45.03%
Net Profit Margin
3Y-4.0%
5Y+75.0%
10Y+87.0%
6.02%
Return on Equity
6%
3Y+12.0%
5Y+124.0%
10Y+181.0%
3.69%
Return on Assets
5%
3Y+10.0%
5Y+117.0%
10Y+358.0%
56.03%
Return on Invested Capital
1055%
3Y+1169.0%
5Y+1798.0%
10Y+5110.0%
EPRT

Essential Properties Realty Trust, Inc. Cash Conversion Engine

EPRT ยท NYSE
Net Income253.73M
Depreciation & Amortization153.47M
Stock-Based Compensation13.18M
Change in Working Capital852.00K
Others-40.16M
Capital Expenditures0.00
Free Cash Flow381.08M

Cash Flow Quality Analysis

FCF Conversion Rate

150.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+23.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$852.00K

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

eprt

Essential Properties Realty Trust, Inc. Funding & Solvency Profile

EPRT ยท NYSE
Cash & Cash Equivalents15.18M
Net Receivables659.20M
Inventory0.00
Other Current Assets0.00
Total Current Assets674 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets113.72M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
7.15B

Financial Health Analysis

Debt-to-Equity Ratio

0.63x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

674 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

eprt

Essential Properties Realty Trust, Inc. Street Expectations Map

EPRT ยท NYSE

Wall Street analysts project that EPRT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 37.08, with estimates ranging from a low of 34.00 to a high of 40.00.

Lowest Target
34.00
14.44%
Consensus Target
37.08
24.81%
Highest Target
40.00
34.63%

The consensus 1-year price target stands at 37.08, with estimates ranging from a low of 34.00 to a high of 40.00.

Analyst Consensus Analysis

Upside Potential

+24.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

16.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

eprt

Essential Properties Realty Trust, Inc. Insider Positioning

EPRT ยท NYSE

During the last 12 months, insiders have sold $1.25M worth of EPRT shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

25.5K

817.52K

Net Activity

-818K

-$818K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

13.2K

435.96K

Net Activity

-436K

-$436K

Top Buyers

No buying activity

Top Sellers

1
PAJ

Peil A Joseph

Officer: Executive Vp And Cio

32.9K sharesโ€ข2 transactions

$1.07M

2
SRW

Salisbury Robert Webb

Officer: Executive Vp And Cfo

5.9K sharesโ€ข1 transactions

$187K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.25M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$818K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

eprt Dividend History

EPRT
10Y CAGR +4%
Latest $0.32
Annual $1.54
5 year growth trend
Last Period: +3%