Energizer Holdings, Inc.

Energizer Holdings, Inc.

ENRยทNYSE

$18.60

+1.6%
IndustrialsElectrical Equipment & Parts

Energizer Holdings, Inc., together with its subsidiaries, manufactures, markets, and distributes household batteries, specialty batteries, and lighting products worldwide. It offers lithium, alkaline, carbon zinc, nickel metal hydride, zinc air, and silver oxide batteries under the Energizer and Eveready brands, as well as primary, rechargeable, specialty, and hearing aid batteries. The company also provides headlights, lanterns, and children's and area lights, as well as flash lights under the Energizer, Eveready, Rayovac, Hard Case, Dolphin, Varta, and WeatherReady brands. In addition, it licenses the Energizer and Eveready brands to companies developing consumer solutions in gaming, automotive batteries, portable power for critical devices, LED light bulbs, generators, power tools, household light bulbs, and other lighting products. Further, the company designs and markets automotive fragrance and appearance products, including protectants, wipes, tire and wheel care products, glass cleaners, leather care products, air fresheners, and washes to clean, shine, refresh, and protect interior and exterior automobile surfaces under the brand names of Armor All, Nu Finish, Refresh Your Car!, LEXOL, Eagle One, California Scents, Driven, and Bahama & Co; STP branded fuel and oil additives, functional fluids, and other performance chemical products; and do-it-yourself automotive air conditioning recharge products under the A/C PRO brand name, as well as other refrigerant and recharge kits, sealants, and accessories. It sells its products through direct sales force, distributors, and wholesalers; and through various retail and business-to-business channels, including mass merchandisers, club, electronics, food, home improvement, dollar store, auto, drug, hardware, e-commerce, convenience, sporting goods, hobby/craft, office, industrial, medical, and catalog. Energizer Holdings, Inc. was incorporated in 2015 and is headquartered in Saint Louis, Missouri.

At a Glance

Live Snapshot
Market Cap$1.27B
EPS3.3700
P/E Ratio5.52
Earnings Date08/03/2026
Energizer Holdings, Inc.

Energizer Holdings, Inc. Fair Value Envelope

ENR ยท NYSE

Our analysis suggests that ENR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $18.6, this represents a potential HIDDEN relative to our calculated worth for Energizer Holdings, Inc..

Intrinsic Value
Current Price: $18.6

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$113.3M
+ Cash & Equivalents$236.2M
Firm Value$349.5M
- Debt$3.5B
Equity Value-$3.2B
/ Shares Outstanding68,268,535B
DCF Value-$47
OVERVALUED BY 351%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$73.6M
$36.8M
$18.4M
$9.2M
$4.6M
$2.3M
$1.1M
$574.6K
$287.3K
$143.7K
Maintenance CapEx
-$8.4M
-$4.2M
-$2.1M
-$1.0M
-$524.4K
-$262.2K
-$131.1K
-$65.5K
-$32.8K
-$16.4K
Owner Earnings
$65.2M
$32.6M
$16.3M
$8.1M
$4.1M
$2.0M
$1.0M
$509.1K
$254.5K
$127.3K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$60.3M
$27.9M
$12.9M
$6.0M
$2.8M
$1.3M
$594.1K
$275.0K
$127.3K
$58.9K
Terminal Value represents 0.9% of Enterprise Value