Emerson Electric Co.

Emerson Electric Co.

EMRยทNYSE

$140.88

-0.81%
IndustrialsIndustrial - Machinery

Emerson Electric Co., a technology and engineering company, provides various solutions for customers in industrial, commercial, and residential markets in the Americas, Asia, the Middle East, Africa, and Europe. The company operates through Automation Solutions, and Commercial & Residential Solutions segments. The Automation Solutions segment offers measurement and analytical instrumentation, industrial valves and equipment, and process control software and systems. It serves oil and gas, refining, chemicals, power generation, life sciences, food and beverage, automotive, pulp and paper, metals and mining, and municipal water supplies markets. The Commercial & Residential Solutions segment offers residential and commercial heating and air conditioning products, such as reciprocating and scroll compressors; system protector and flow control devices; standard, programmable, and Wi-Fi thermostats; monitoring equipment and electronic controls for gas and electric heating systems; gas valves for furnaces and water heaters; ignition systems for furnaces; sensors and thermistors for home appliances; and temperature sensors and controls. It also provides reciprocating, scroll, and screw compressors; precision flow controls; system diagnostics and controls; and environmental control systems. In addition, this segment offers air conditioning, refrigeration, and lighting control technologies, as well as facility design and product management, site commissioning, facility monitoring, and energy modeling services; tools for professionals and homeowners; and appliance solutions. Emerson Electric Co. was incorporated in 1890 and is headquartered in Saint Louis, Missouri.

At a Glance

Live Snapshot
Market Cap$78.91B
EPS4.0700
P/E Ratio34.61
Earnings Date08/05/2026
Emerson Electric Co.

Emerson Electric Co. Fair Value Envelope

EMR ยท NYSE

Our analysis suggests that EMR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $140.88, this represents a potential HIDDEN relative to our calculated worth for Emerson Electric Co..

Intrinsic Value
Current Price: $140.88

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$23.4B
+ Cash & Equivalents$1.5B
Firm Value$24.9B
- Debt$13.8B
Equity Value$11.2B
/ Shares Outstanding561,863,173B
DCF Value$20
OVERVALUED BY 86%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.8B
$2.6B
$2.4B
$2.2B
$2.0B
$1.8B
$1.7B
$1.5B
$1.4B
$1.3B
Maintenance CapEx
-$78.9M
-$72.3M
-$66.2M
-$60.6M
-$55.5M
-$50.8M
-$46.5M
-$42.6M
-$39.0M
-$35.7M
Owner Earnings
$2.8B
$2.5B
$2.3B
$2.1B
$1.9B
$1.8B
$1.6B
$1.5B
$1.4B
$1.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$2.6B
$2.2B
$1.8B
$1.6B
$1.3B
$1.1B
$947.6M
$803.3M
$681.0M
$577.3M
Terminal Value represents 42.0% of Enterprise Value