EMP - NYSE
Entergy Mississippi, Inc. 1M BD 66
$20.75
+0.68%Entergy Mississippi, LLC generates, transmits, and distributes, and sells coal and solar power primarily to retail and wholesale customers in Mississippi. It also provides gas services to customers. Entergy Mississippi, LLC was formerly known as Entergy Mississippi Power and Light, LLC and changed its name to Entergy Mississippi, LLC on December 01, 2018. The company was incorporated in 2018 and is based in Jackson, Mississippi. Entergy Mississippi, LLC operates as a subsidiary of Entergy Utility Holding Company, LLC.
At a Glance
Live SnapshotEntergy Mississippi, Inc. 1M BD 66 Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $1.3B | $2.5B | $5.0B | $10.0B | $20.1B | $40.2B | $80.4B | $160.7B | $321.5B | $643.0B |
| Maintenance CapEx | -$0 | -$0 | -$0 | -$0 | -$0 | -$0 | -$0 | -$0 | -$0 | -$0 |
| Owner Earnings | $1.3B | $2.5B | $5.0B | $10.0B | $20.1B | $40.2B | $80.4B | $160.7B | $321.5B | $643.0B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $1.2B | $2.2B | $4.0B | $7.4B | $13.7B | $25.3B | $46.9B | $86.8B | $160.8B | $297.8B |
Related Guides
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.