Edison International

Edison International

EIXยทNYSE

$71.81

+1.3%
UtilitiesRegulated Electric

Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.

At a Glance

Live Snapshot
Market Cap$27.63B
EPS11.5800
P/E Ratio6.20
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.2).

Valuation inputs: P/E 6.2, earnings yield +16.1%, momentum +1.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.9%, ROIC +6.3%).

Profitability stack: net margin +23.6%, ROE +25.9%, ROIC +6.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +79.5%, momentum +1.3%, net margin +23.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eix

Edison International Market vs Earnings Trajectory

EIX ยท NYSE

Loading price and EPS data...

Edison International

Edison International Fair Value Envelope

EIX ยท NYSE

Our analysis suggests that EIX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $71.81, this represents a potential HIDDEN relative to our calculated worth for Edison International.

Intrinsic Value
Current Price: $71.81
3Y+619.0%
5Y+485.0%
10Y+188.0%
3Y+12.0%
5Y+42.0%
10Y+63.0%
3Y+453.0%
5Y+423.0%
10Y+218.0%
3Y+80.0%
5Y+359.0%
10Y+78.0%
3Y-72.0%
5Y-83.0%
10Y+50.0%
3Y+20.0%
5Y+36.0%
10Y+83.0%
Edison International

Edison International Profit Bridge

EIX ยท NYSE
Revenue19.32B
Cost of Goods Sold (8.15B)
Gross Profit11.17B
Operating Expenses (4.08B)
Operating Income7.09B
Interest Expense (1.54B)
Other Income/Expense-1.34B
Pretax Income5.75B
Income Tax (1.29B)
Net Income4.56B
Net Income
4.56B

Profitability Analysis

Gross Margin

57.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

36.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

23.6%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

22.5%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

57.83%
Gross Profit Margin
41%
3Y+63.0%
5Y+56.0%
10Y+53.0%
36.72%
Operating Profit Margin
121%
3Y+326.0%
5Y+310.0%
10Y+111.0%
23.59%
Net Profit Margin
169%
3Y+393.0%
5Y+268.0%
10Y+95.0%
25.92%
Return on Equity
161%
3Y+391.0%
5Y+318.0%
10Y+117.0%
4.85%
Return on Assets
168%
3Y+359.0%
5Y+286.0%
10Y+73.0%
6.26%
Return on Invested Capital
73%
3Y+207.0%
5Y+222.0%
10Y+63.0%
EIX

Edison International Cash Conversion Engine

EIX ยท NYSE
Net Income4.70B
Depreciation & Amortization3.24B
Stock-Based Compensation0.00
Change in Working Capital-3.37B
Others19.00M
Capital Expenditures-6.51B
Free Cash Flow-715.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-15.2%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

112.3%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-3.2%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$3.37B

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

eix

Edison International Funding & Solvency Profile

EIX ยท NYSE
Cash & Cash Equivalents168.00M
Net Receivables2.60B
Inventory542.00M
Other Current Assets3.59B
Total Current Assets7 B
Property, Plant & Equipment65.36B
Goodwill & Intangible Assets0.00
Long-Term Investments4.52B
Other Non-Current Assets17.42B
Total Non-Current Assets87 B
Total Assets
94.47B

Financial Health Analysis

Current Ratio

0.74x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.00x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-2524000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

eix

Edison International Street Expectations Map

EIX ยท NYSE

Wall Street analysts project that EIX stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 74.17, with estimates ranging from a low of 62.00 to a high of 79.00.

Lowest Target
62.00
-13.66%
Consensus Target
74.17
3.29%
Highest Target
79.00
10.01%

The consensus 1-year price target stands at 74.17, with estimates ranging from a low of 62.00 to a high of 79.00.

Analyst Consensus Analysis

Upside Potential

+3.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

22.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.73x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

eix

Edison International Insider Positioning

EIX ยท NYSE

During the last 12 months, insiders have sold $1.43M worth of EIX shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

500

37.65K

Net Activity

-38K

-$38K

3-6 Months

Bought

0

0.00

Sold

8.7K

645.62K

Net Activity

-646K

-$646K

6-9 Months

Bought

0

0.00

Sold

1.8K

99.49K

Net Activity

-99K

-$99K

9-12 Months

Bought

0

0.00

Sold

11.9K

647.56K

Net Activity

-648K

-$648K

Top Buyers

No buying activity

Top Sellers

1
MJA

Murphy J Andrew

Officer: President & Ceo, Edison Energy

11.9K sharesโ€ข1 transactions

$648K

2
AJC

Anderson Jill Charlotte

Officer: Executive Vice President, Sce

6.9K sharesโ€ข2 transactions

$514K

3
TPJ

Taylor Peter J.

Director

2.8K sharesโ€ข3 transactions

$174K

4
BES

Bowman Erica S

Officer: Vice President

1.3K sharesโ€ข1 transactions

$94K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.43M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$38K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

1.25%
Dividend Yield
-14%
3Y+2.0%
5Y+12.0%
10Y+101.0%
ย 

eix Dividend History

EIX
10Y CAGR +6%
Latest $0.878
Annual $4.2375
5 year growth trend
Last Period: +0%