EIC - NYSE

Eagle Point Income Company Inc.

Eagle Point Income Company Inc.

EICยทNYSE

$10.48

+0.48%
Financial ServicesAsset Management - Income

Eagle Point Income Company manages capital on behalf of institutional, high-net-worth, and retail investors through private funds, separately managed accounts, and publicly-listed closed-end vehicles. They provide CLO securities and related investments. The investment objective is to generate high current income, with a secondary objective to generate capital appreciation.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$245.58M
EPS-0.0494
P/E Ratio-230.97
Earnings Date05/26/2026
Eagle Point Income Company Inc.

Eagle Point Income Company Inc. Fair Value Envelope

EIC ยท NYSE

Our analysis suggests that EIC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.48, this represents a potential HIDDEN relative to our calculated worth for Eagle Point Income Company Inc..

HIDDEN
Intrinsic Value
Current Price: $10.48

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$5.0B
+ Cash & Equivalents$5.5M
Firm Value-$5.0B
- Debt$144.7M
Equity Value-$5.1B
/ Shares Outstanding26,512,682B
DCF Value-$194
OVERVALUED BY 1947%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$11.2M
-$22.0M
-$43.2M
-$84.8M
-$166.6M
-$327.1M
-$642.2M
-$1.3B
-$2.5B
-$4.9B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
-$11.2M
-$22.0M
-$43.2M
-$84.8M
-$166.6M
-$327.1M
-$642.2M
-$1.3B
-$2.5B
-$4.9B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$10.4M
-$18.9M
-$34.3M
-$62.3M
-$113.4M
-$206.1M
-$374.7M
-$681.4M
-$1.2B
-$2.3B
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.

Related Guides

Blog Categories

Continue your EIC research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.