VAALCO Energy, Inc.

VAALCO Energy, Inc.

EGYยทNYSE

$5.54

+2.5%
EnergyOil & Gas Exploration & Production

VAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. The company holds Etame production sharing contract related to the Etame Marin block located offshore in the Republic of Gabon in West Africa. It also owns interests in an undeveloped block offshore Equatorial Guinea, West Africa. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$578.11M
EPS-0.4000
P/E Ratio-13.86
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -13.9).

Valuation inputs: P/E -13.9, earnings yield N/A, momentum +2.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -9.3%, ROIC +6.5%).

Profitability stack: net margin -11.5%, ROE -9.3%, ROIC +6.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +51.4%, momentum +2.5%, net margin -11.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

egy

VAALCO Energy, Inc. Market vs Earnings Trajectory

EGY ยท NYSE

Loading price and EPS data...

VAALCO Energy, Inc.

VAALCO Energy, Inc. Fair Value Envelope

EGY ยท NYSE

Our analysis suggests that EGY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $5.545, this represents a potential HIDDEN relative to our calculated worth for VAALCO Energy, Inc..

Intrinsic Value
Current Price: $5.545
3Y-154.0%
5Y-52.0%
10Y-11.0%
3Y+1.0%
5Y+364.0%
10Y+501.0%
3Y-180.0%
5Y-14.0%
10Y+56.0%
3Y+65.0%
5Y+675.0%
10Y-6261.0%
3Y+39.0%
5Y-1484.0%
10Y+256.0%
3Y+7.0%
5Y+547.0%
10Y+1027.0%
VAALCO Energy, Inc.

VAALCO Energy, Inc. Profit Bridge

EGY ยท NYSE
Revenue359.27M
Cost of Goods Sold (277.07M)
Gross Profit82.20M
Operating Expenses (35.59M)
Operating Income46.62M
Interest Expense (8.24M)
Other Income/Expense-73.19M
Pretax Income-26.57M
Income Tax (14.82M)
Net Income-41.39M
Net Income
-41.39M

Profitability Analysis

Gross Margin

22.9%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

13.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-11.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

22.88%
Gross Profit Margin
-36%
3Y-58.0%
5Y-14.0%
10Y-10.0%
12.98%
Operating Profit Margin
-54%
3Y-73.0%
5Y-137.0%
10Y-277.0%
-11.52%
Net Profit Margin
-196%
3Y-179.0%
5Y-81.0%
10Y-74.0%
-9.33%
Return on Equity
-181%
3Y-184.0%
5Y-88.0%
10Y-100.0%
-4.53%
Return on Assets
-175%
3Y-175.0%
5Y-87.0%
10Y-86.0%
6.46%
Return on Invested Capital
-11%
3Y-37.0%
5Y-124.0%
10Y-124.0%
EGY

VAALCO Energy, Inc. Cash Conversion Engine

EGY ยท NYSE
Net Income-41.39M
Depreciation & Amortization109.98M
Stock-Based Compensation6.21M
Change in Working Capital95.40M
Others71.89M
Capital Expenditures-255.89M
Free Cash Flow-43.22M

Cash Flow Quality Analysis

FCF Conversion Rate

104.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

120.3%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-503.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$95.40M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

egy

VAALCO Energy, Inc. Funding & Solvency Profile

EGY ยท NYSE
Cash & Cash Equivalents48.04M
Net Receivables0.00
Inventory0.00
Other Current Assets68.07M
Total Current Assets116 M
Property, Plant & Equipment729.36M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets25.68M
Total Non-Current Assets755 M
Total Assets
920.66M

Financial Health Analysis

Current Ratio

0.51x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.67x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-110083000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

13% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

egy

VAALCO Energy, Inc. Street Expectations Map

EGY ยท NYSE

Wall Street analysts project that EGY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 7.30, with estimates ranging from a low of 7.30 to a high of 7.30.

Lowest Target
7.30
31.65%
Consensus Target
7.30
31.65%
Highest Target
7.30
31.65%

The consensus 1-year price target stands at 7.30, with estimates ranging from a low of 7.30 to a high of 7.30.

Analyst Consensus Analysis

Upside Potential

+31.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

egy

VAALCO Energy, Inc. Insider Positioning

EGY ยท NYSE

During the last 12 months, insiders have sold $240K worth of EGY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

68.9K

240.23K

Net Activity

-240K

-$240K

Top Buyers

No buying activity

Top Sellers

1
MGW

Maxwell George W.M.

Director, Officer: Chief Executive Officer

39.9K sharesโ€ข2 transactions

$139K

2
BRY

Bain Ronald Y

Officer: Chief Financial Officer

14.6K sharesโ€ข2 transactions

$51K

3
PT

Pruckl Thor

Officer: Chief Operating Officer

8.5K sharesโ€ข2 transactions

$30K

4
PMR

Powers Matthew R

Officer: Evp, Gen. Counsel & Corp. Sect

4.5K sharesโ€ข2 transactions

$16K

5
WL

Willis Lynn

Officer: Chief Accounting Officer

1.4K sharesโ€ข1 transactions

$5K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $240K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.01%
Dividend Yield
-42%
3Y-27.0%
5Y-
10Y-
ย 

egy Dividend History

EGY
10Y CAGR +51%
Latest $0.062
Annual $0.3125
5 year growth trend
Last Period: +0%