Everest Re Group, Ltd.

Everest Re Group, Ltd.

EGยทNYSE

$318.12

-2.1%
Financial ServicesInsurance - Reinsurance

Everest Group, Ltd., through its subsidiaries, provides reinsurance and insurance products in the United States, Bermuda, and internationally. The company operates through Reinsurance Operations and Insurance Operations segments. The Reinsurance Operations segment writes property and casualty reinsurance; and specialty lines of business through reinsurance brokers, as well as directly with ceding companies in the United States, Bermuda, Ireland, Canada, Singapore, Switzerland, and the United Kingdom. The Insurance Operations segment writes property and casualty insurance directly, as well as through brokers, surplus lines brokers, and general agents in the United States, Bermuda, Canada, Europe, South America, France, Germany, Spain, Canada, Chile, the United Kingdom, Ireland, and the Netherlands. The company also provides treaty and facultative reinsurance products; admitted and non-admitted insurance products; and property and casualty reinsurance and insurance coverages, including marine, aviation, surety, errors and omissions liability, directors' and officers' liability, medical malpractice, mortgage reinsurance, other specialty lines, accident and health, and workers' compensation products. In addition, it offers commercial property and casualty insurance products through wholesale and retail brokers, surplus lines brokers, and program administrators. The company was formerly known as Everest Re Group, Ltd. and changed its name to Everest Group, Ltd. in July 2023. The company was founded in 1973 and is headquartered in Hamilton, Bermuda.

At a Glance

Live Snapshot
Market Cap$12.59B
EPS37.8600
P/E Ratio8.40
Earnings Date07/29/2026
Everest Re Group, Ltd.

Everest Re Group, Ltd. Fair Value Envelope

EG ยท NYSE

Our analysis suggests that EG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $318.12, this represents a potential HIDDEN relative to our calculated worth for Everest Re Group, Ltd..

Intrinsic Value
Current Price: $318.12

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$6.5B
+ Cash & Equivalents$1.3B
Firm Value$7.8B
- Debt$3.6B
Equity Value$4.2B
/ Shares Outstanding39,571,602B
DCF Value$107
OVERVALUED BY 67%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.3B
$1.6B
$1.1B
$754.7M
$518.0M
$355.5M
$244.0M
$167.4M
$114.9M
$78.9M
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$2.3B
$1.6B
$1.1B
$754.7M
$518.0M
$355.5M
$244.0M
$167.4M
$114.9M
$78.9M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$2.2B
$1.4B
$873.0M
$554.8M
$352.5M
$224.0M
$142.4M
$90.5M
$57.5M
$36.5M
Terminal Value represents 9.6% of Enterprise Value