Excelerate Energy, Inc.

Excelerate Energy, Inc.

EEยทNYSE

$32.39

-0.18%
UtilitiesRenewable Utilities

Excelerate Energy, Inc. provides flexible liquefied natural gas (LNG) solutions worldwide. The company offers floating regasification services, including floating storage and regasification units (FSRUs), infrastructure development, and LNG and natural gas supply, procurement, and distribution services; LNG terminal services; natural gas supply to-power projects; and a suite of smaller-scale gas distribution solutions. It also leases an LNG terminal in Bahia, Brazil. Excelerate Energy, LLC acts as general partner of the company. Excelerate Energy, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas. Excelerate Energy, Inc. operates as a subsidiary of Excelerate Energy Holdings, LLC.

At a Glance

Live Snapshot
Market Cap$3.74B
EPS1.3100
P/E Ratio24.73
Earnings Date08/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 24.7).

Valuation inputs: P/E 24.7, earnings yield +4.0%, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.7%, ROIC +6.6%).

Profitability stack: net margin +3.2%, ROE +5.7%, ROIC +6.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +46.0%, momentum -0.2%, net margin +3.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ee

Excelerate Energy, Inc. Market vs Earnings Trajectory

EE ยท NYSE

Loading price and EPS data...

Excelerate Energy, Inc.

Excelerate Energy, Inc. Fair Value Envelope

EE ยท NYSE

Our analysis suggests that EE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.39, this represents a potential HIDDEN relative to our calculated worth for Excelerate Energy, Inc..

Intrinsic Value
Current Price: $32.39
3Y-57.0%
5Y-18.0%
10Y-42.0%
3Y-50.0%
5Y+185.0%
10Y+126.0%
3Y+49.0%
5Y+1.0%
10Y-29.0%
3Y+95.0%
5Y+304.0%
10Y+187.0%
3Y+162.0%
5Y+309.0%
10Y+162.0%
3Y+44.0%
5Y+83.0%
10Y+94.0%
Excelerate Energy, Inc.

Excelerate Energy, Inc. Profit Bridge

EE ยท NYSE
Revenue1.23B
Cost of Goods Sold (832.85M)
Gross Profit395.41M
Operating Expenses (94.49M)
Operating Income300.92M
Interest Expense (94.14M)
Other Income/Expense-106.01M
Pretax Income194.91M
Income Tax (27.89M)
Net Income39.20M
Net Income
39.20M

Profitability Analysis

Gross Margin

32.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

24.5%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

3.2%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

14.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Interest or tax burden: Strong operational performance but thin net margins indicate high interest expenses or unfavorable tax position eating into profits.

32.19%
Gross Profit Margin
-33%
3Y+207.0%
5Y-21.0%
10Y-44.0%
24.50%
Operating Profit Margin
-3%
3Y+225.0%
5Y-21.0%
10Y-17.0%
3.19%
Net Profit Margin
-17%
3Y+200.0%
5Y-65.0%
10Y-68.0%
5.74%
Return on Equity
-15%
3Y+4.0%
5Y+31.0%
10Y-11.0%
0.95%
Return on Assets
-17%
3Y+4.0%
5Y-45.0%
10Y-63.0%
6.60%
Return on Invested Capital
-1%
3Y+23.0%
5Y+53.0%
10Y+9.0%
EE

Excelerate Energy, Inc. Cash Conversion Engine

EE ยท NYSE
Net Income39.20M
Depreciation & Amortization129.49M
Stock-Based Compensation0.00
Change in Working Capital141.36M
Others126.96M
Capital Expenditures-162.99M
Free Cash Flow277.02M

Cash Flow Quality Analysis

FCF Conversion Rate

706.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

37.0%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+111.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$141.36M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

ee

Excelerate Energy, Inc. Funding & Solvency Profile

EE ยท NYSE
Cash & Cash Equivalents540.14B
Net Receivables92.73B
Inventory0.00
Other Current Assets134.32B
Total Current Assets767 B
Property, Plant & Equipment2292.10B
Goodwill & Intangible Assets593.78B
Long-Term Investments331.20B
Other Non-Current Assets126.78B
Total Non-Current Assets2750 B
Total Assets
4135.10B

Financial Health Analysis

Current Ratio

2.60x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.83x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

472 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

19% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ee

Excelerate Energy, Inc. Street Expectations Map

EE ยท NYSE

Wall Street analysts project that EE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 40.50, with estimates ranging from a low of 36.00 to a high of 48.00.

Lowest Target
36.00
11.15%
Consensus Target
40.50
25.04%
Highest Target
48.00
48.19%

The consensus 1-year price target stands at 40.50, with estimates ranging from a low of 36.00 to a high of 48.00.

Analyst Consensus Analysis

Upside Potential

+25.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

29.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ee

Excelerate Energy, Inc. Insider Positioning

EE ยท NYSE

During the last 12 months, insiders have sold $222K worth of EE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

6.0K

204.90K

Net Activity

-205K

-$205K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

678

17.57K

Net Activity

-18K

-$18K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
SO

Simpson Oliver

Officer: See Remarks

6.7K sharesโ€ข2 transactions

$222K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $222K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$205K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

251.95%
Dividend Yield
87994%
3Y-
5Y-
10Y-
ย 

ee Dividend History

EE
10Y CAGR +12%
Latest $0.08
Annual $0.38
5 year growth trend
Last Period: +0%