Consolidated Edison, Inc.

Consolidated Edison, Inc.

EDยทNYSE

$104.06

+0.56%
UtilitiesRegulated Electric

Consolidated Edison, Inc., through its subsidiaries, engages in the regulated electric, gas, and steam delivery businesses in the United States. It offers electric services to approximately 3.5 million customers in New York City and Westchester County; gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens, and Westchester County; and steam to approximately 1,555 customers in parts of Manhattan. The company also supplies electricity to approximately 0.3 million customers in southeastern New York and northern New Jersey; and gas to approximately 0.1 million customers in southeastern New York. In addition, it operates 533 circuit miles of transmission lines; 15 transmission substations; 64 distribution substations; 87,564 in-service line transformers; 3,924 pole miles of overhead distribution lines; and 2,291 miles of underground distribution lines, as well as 4,350 miles of mains and 377,971 service lines for natural gas distribution. Further, the company owns, operates, and develops renewable and energy infrastructure projects; and provides energy-related products and services to wholesale and retail customers, as well as invests in electric and gas transmission projects. It primarily sells electricity to industrial, commercial, residential, and government customers. The company was founded in 1823 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$38.35B
EPS5.6600
P/E Ratio18.39
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.4).

Valuation inputs: P/E 18.4, earnings yield +5.4%, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.4%, ROIC +3.2%).

Profitability stack: net margin +12.0%, ROE +8.4%, ROIC +3.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +67.6%, momentum +0.6%, net margin +12.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ed

Consolidated Edison, Inc. Market vs Earnings Trajectory

ED ยท NYSE

Loading price and EPS data...

Consolidated Edison, Inc.

Consolidated Edison, Inc. Fair Value Envelope

ED ยท NYSE

Our analysis suggests that ED has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $104.06, this represents a potential HIDDEN relative to our calculated worth for Consolidated Edison, Inc..

Intrinsic Value
Current Price: $104.06
3Y+21.0%
5Y+72.0%
10Y+36.0%
3Y+8.0%
5Y+38.0%
10Y+40.0%
3Y+22.0%
5Y+84.0%
10Y+62.0%
3Y+22.0%
5Y+118.0%
10Y+39.0%
3Y-115.0%
5Y-102.0%
10Y-116.0%
3Y+8.0%
5Y+19.0%
10Y+55.0%
Consolidated Edison, Inc.

Consolidated Edison, Inc. Profit Bridge

ED ยท NYSE
Revenue16.92B
Cost of Goods Sold (6.43B)
Gross Profit10.49B
Operating Expenses (7.56B)
Operating Income2.93B
Interest Expense (1.23B)
Other Income/Expense-334.00M
Pretax Income2.60B
Income Tax (574.00M)
Net Income2.02B
Net Income
2.02B

Profitability Analysis

Gross Margin

62.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

17.3%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

12.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

62.02%
Gross Profit Margin
-3%
3Y+2.0%
5Y-6.0%
10Y+58.0%
17.32%
Operating Profit Margin
-3%
3Y+4.0%
5Y-20.0%
10Y-22.0%
11.96%
Net Profit Margin
3Y+13.0%
5Y+33.0%
10Y+16.0%
8.36%
Return on Equity
1%
3Y+4.0%
5Y+43.0%
10Y-4.0%
2.71%
Return on Assets
5%
3Y+13.0%
5Y+55.0%
10Y+5.0%
3.24%
Return on Invested Capital
-7%
3Y-
5Y-22.0%
10Y-14.0%
ED

Consolidated Edison, Inc. Cash Conversion Engine

ED ยท NYSE
Net Income1.91B
Depreciation & Amortization2.19B
Stock-Based Compensation0.00
Change in Working Capital-407.00M
Others673.00M
Capital Expenditures-4.76B
Free Cash Flow36.00M

Cash Flow Quality Analysis

FCF Conversion Rate

1.9%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

99.3%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+103.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$407.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

ed

Consolidated Edison, Inc. Funding & Solvency Profile

ED ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-4705000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

ed

Consolidated Edison, Inc. Street Expectations Map

ED ยท NYSE

Wall Street analysts project that ED stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 107.36, with estimates ranging from a low of 97.00 to a high of 118.00.

Lowest Target
97.00
-6.78%
Consensus Target
107.36
3.17%
Highest Target
118.00
13.40%

The consensus 1-year price target stands at 107.36, with estimates ranging from a low of 97.00 to a high of 118.00.

Analyst Consensus Analysis

Upside Potential

+3.2%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

19.6% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.97x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

ed

Consolidated Edison, Inc. Insider Positioning

ED ยท NYSE

During the last 12 months, insiders have purchased $194 and sold $1.33M worth of ED shares, resulting in $1.33M of net selling activity.

3 Months

Bought

0

0.00

Sold

1.9K

218.99K

Net Activity

-219K

-$219K

3-6 Months

Bought

1

97.00

Sold

10.2K

1.11M

Net Activity

-1.1M

-$1.11M

6-9 Months

Bought

1

97.00

Sold

0

0.00

Net Activity

+97

+$97

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
MJ

Miller Joseph

Officer: Vp & Controller

2 sharesโ€ข4 transactions

$194

Top Sellers

1
MWJ

Mulrow William J

Director

7.9K sharesโ€ข1 transactions

$893K

2
KJF

Killian John F

Director

2.3K sharesโ€ข1 transactions

$221K

3
DDL

Donnley Deneen L

Officer: Svp And General Counsel

1.9K sharesโ€ข1 transactions

$219K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.33M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$219K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.75%
Dividend Yield
-9%
3Y-11.0%
5Y-24.0%
10Y-7.0%
ย 

ed Dividend History

ED
10Y CAGR +3%
Latest $0.888
Annual $4.325
5 year growth trend
Last Period: +0%