Ennis, Inc.

Ennis, Inc.

EBFยทNYSE

$20.16

-2.7%
IndustrialsBusiness Equipment & Supplies

Ennis, Inc. designs, manufactures, and sells business forms and other business products in the United States. The company offers snap sets, continuous forms, laser cut sheets, tags, labels, envelopes, integrated products, jumbo rolls, and pressure sensitive products under the Ennis, Royal Business Forms, Block Graphics, Specialized Printed Forms, 360ยบ Custom Labels, ColorWorx, Enfusion, Uncompromised Check Solutions, VersaSeal, Ad Concepts, FormSource Limited, Star Award Ribbon Company, Witt Printing, B&D Litho, Genforms, PrintGraphics, Calibrated Forms, PrintXcel, Printegra, Falcon Business Forms, Forms Manufacturers, Mutual Graphics, TRI-C Business Forms, Major Business Systems, Independent Printing, Hoosier Data Forms, Hayes Graphics, Wright Business Graphics, Wright 360, Integrated Print & Graphics, the Flesh Company, Impressions Direct, Ace Forms, and AmeriPrint brands. It also provides point of purchase advertising for large franchise and fast-food chains, as well as kitting and fulfillment under the Adams McClure brand name; and presentation and document folders under the Admore, Folder Express, and Independent Folders brands. In addition, the company offers custom printed, high performance labels, and custom and stock tags under the Ennis Tag & Label brand name; custom and stock tags and labels under the Allen-Bailey Tag & Label, Atlas Tag & Label, Kay Toledo Tag, and Special Service Partners brands; custom and imprinted envelopes under the Trade Envelopes, Block Graphics, Wisco, and National Imprint Corporation brands; and financial and security documents under the Northstar and General Financial Supply, and Infoseal brands. It distributes business products and forms through independent distributors. The company was formerly known as Ennis Business Forms, Inc. Ennis, Inc. was incorporated in 1909 and is headquartered in Midlothian, Texas.

At a Glance

Live Snapshot
Market Cap$509.90M
EPS1.6600
P/E Ratio12.14
Earnings Date06/22/2026
Ennis, Inc.

Ennis, Inc. Fair Value Envelope

EBF ยท NYSE

Our analysis suggests that EBF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.16, this represents a potential HIDDEN relative to our calculated worth for Ennis, Inc..

Intrinsic Value
Current Price: $20.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$150.9M
+ Cash & Equivalents$34.6M
Firm Value$185.4M
- Debt$9.2M
Equity Value$176.2M
/ Shares Outstanding25,936,285B
DCF Value$7
OVERVALUED BY 66%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$42.2M
$33.8M
$27.1M
$21.7M
$17.4M
$13.9M
$11.1M
$8.9M
$7.1M
$5.7M
Maintenance CapEx
-$8.4M
-$6.8M
-$5.4M
-$4.3M
-$3.5M
-$2.8M
-$2.2M
-$1.8M
-$1.4M
-$1.1M
Owner Earnings
$33.8M
$27.0M
$21.7M
$17.3M
$13.9M
$11.1M
$8.9M
$7.1M
$5.7M
$4.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$31.3M
$23.2M
$17.2M
$12.7M
$9.5M
$7.0M
$5.2M
$3.9M
$2.9M
$2.1M
Terminal Value represents 23.9% of Enterprise Value