Brinker International, Inc.

Brinker International, Inc.

EATยทNYSE

$140.26

+0.56%
Consumer CyclicalRestaurants

Brinker International, Inc., together with its subsidiaries, engages in the ownership, development, operation, and franchising of casual dining restaurants in the United States and internationally. The company operates in two segments, Chili's and Maggiano's. As of June 30, 2021, it owned, operated, or franchised 1,648 restaurants comprising 1,594 restaurants under the Chili's Grill & Bar name and 54 restaurants under the Maggiano's Little Italy brand name. The company was founded in 1975 and is headquartered in Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$6.02B
EPS8.5900
P/E Ratio16.33
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.3).

Valuation inputs: P/E 16.3, earnings yield +6.1%, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +1.0%, ROIC +20.0%).

Profitability stack: net margin +7.1%, ROE +1.0%, ROIC +20.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +86.2%, momentum +0.6%, net margin +7.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eat

Brinker International, Inc. Market vs Earnings Trajectory

EAT ยท NYSE

Loading price and EPS data...

Brinker International, Inc.

Brinker International, Inc. Fair Value Envelope

EAT ยท NYSE

Our analysis suggests that EAT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $140.26, this represents a potential HIDDEN relative to our calculated worth for Brinker International, Inc..

Intrinsic Value
Current Price: $140.26
3Y+269.0%
5Y+227.0%
10Y+113.0%
3Y+30.0%
5Y+42.0%
10Y+67.0%
3Y+273.0%
5Y+226.0%
10Y+147.0%
3Y+169.0%
5Y+177.0%
10Y+72.0%
3Y+306.0%
5Y+194.0%
10Y+47.0%
3Y+8.0%
5Y+8.0%
10Y+113.0%
Brinker International, Inc.

Brinker International, Inc. Profit Bridge

EAT ยท NYSE
Revenue5.38B
Cost of Goods Sold (4.40B)
Gross Profit982.40M
Operating Expenses (470.40M)
Operating Income512.00M
Interest Expense (53.10M)
Other Income/Expense-52.00M
Pretax Income460.00M
Income Tax (76.90M)
Net Income383.10M
Net Income
383.10M

Profitability Analysis

Gross Margin

18.2%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

9.5%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.1%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

16.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

18.25%
Gross Profit Margin
28%
3Y+51.0%
5Y+39.0%
10Y+12.0%
9.51%
Operating Profit Margin
83%
3Y+172.0%
5Y+127.0%
10Y+33.0%
7.12%
Net Profit Margin
102%
3Y+187.0%
5Y+130.0%
10Y+48.0%
103.29%
Return on Equity
-74%
3Y-245.0%
5Y-335.0%
10Y-619.0%
14.30%
Return on Assets
139%
3Y+247.0%
5Y+202.0%
10Y+16.0%
19.97%
Return on Invested Capital
94%
3Y+187.0%
5Y+158.0%
10Y-18.0%
EAT

Brinker International, Inc. Cash Conversion Engine

EAT ยท NYSE
Net Income383.10M
Depreciation & Amortization206.60M
Stock-Based Compensation31.40M
Change in Working Capital5.30M
Others40.00M
Capital Expenditures-265.30M
Free Cash Flow413.70M

Cash Flow Quality Analysis

FCF Conversion Rate

108.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

39.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+85.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$5.30M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

eat

Brinker International, Inc. Funding & Solvency Profile

EAT ยท NYSE
Cash & Cash Equivalents57.10M
Net Receivables98.20M
Inventory91.70M
Other Current Assets0.00
Total Current Assets271 M
Property, Plant & Equipment2.16B
Goodwill & Intangible Assets210.60M
Long-Term Investments0.00
Other Non-Current Assets54.60M
Total Non-Current Assets2 B
Total Assets
2.77B

Financial Health Analysis

Current Ratio

0.40x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

5.83x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-410900000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

10% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

eat

Brinker International, Inc. Street Expectations Map

EAT ยท NYSE

Wall Street analysts project that EAT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 184.46, with estimates ranging from a low of 155.00 to a high of 210.00.

Lowest Target
155.00
10.51%
Consensus Target
184.46
31.51%
Highest Target
210.00
49.72%

The consensus 1-year price target stands at 184.46, with estimates ranging from a low of 155.00 to a high of 210.00.

Analyst Consensus Analysis

Upside Potential

+31.5%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

29.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

eat

Brinker International, Inc. Insider Positioning

EAT ยท NYSE

During the last 12 months, insiders have sold $31.83M worth of EAT shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.5K

205.86K

Net Activity

-206K

-$206K

3-6 Months

Bought

0

0.00

Sold

103.0K

16.60M

Net Activity

-16.6M

-$16.60M

6-9 Months

Bought

0

0.00

Sold

17.1K

2.65M

Net Activity

-2.6M

-$2.65M

9-12 Months

Bought

0

0.00

Sold

77.6K

12.37M

Net Activity

-12.4M

-$12.37M

Top Buyers

No buying activity

Top Sellers

1
HK

Hochman Kevin

Director, Officer: Pres. & Ceo

110.0K sharesโ€ข2 transactions

$17.52M

2
FGS

Felix George S

Officer: Svp, Chief Marketing Officer

22.2K sharesโ€ข2 transactions

$3.55M

3
CDN

Comings Douglas N.

Officer: Svp & Coo, Chili'S

17.3K sharesโ€ข2 transactions

$2.73M

4
EH

Edelman Harriet

Director

16.7K sharesโ€ข2 transactions

$2.64M

5
DJM

Depinto Joseph Michael

Director

10.0K sharesโ€ข1 transactions

$1.70M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $31.83M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$206K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
3Y-100.0%
5Y-
10Y-100.0%
ย 

eat Dividend History

EAT
10Y CAGR +13%
Latest $0.38
Annual $1.9
5 year growth trend
Last Period: +0%