Dynex Capital, Inc.

Dynex Capital, Inc.

DXยทNYSE

$12.79

-1.4%
Real EstateREIT - Mortgage

Dynex Capital, Inc., a mortgage real estate investment trust, invests in mortgage-backed securities (MBS) on a leveraged basis in the United States. It invests in agency and non-agency MBS consisting of residential MBS, commercial MBS (CMBS), and CMBS interest-only securities. Agency MBS have a guaranty of principal payment by an agency of the U.S. government or a U.S. government-sponsored entity, such as Fannie Mae and Freddie Mac. Non-Agency MBS have no such guaranty of payment. The company has qualified as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was incorporated in 1987 and is headquartered in Glen Allen, Virginia.

At a Glance

Live Snapshot
Market Cap$1.94B
EPS2.4900
P/E Ratio5.14
Earnings Date07/20/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 5.1).

Valuation inputs: P/E 5.1, earnings yield +19.5%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +13.0%, ROIC +2.4%).

Profitability stack: net margin +59.8%, ROE +13.0%, ROIC +2.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +85.8%, momentum -1.4%, net margin +59.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

dx

Dynex Capital, Inc. Market vs Earnings Trajectory

DX ยท NYSE

Loading price and EPS data...

Dynex Capital, Inc.

Dynex Capital, Inc. Fair Value Envelope

DX ยท NYSE

Our analysis suggests that DX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.79, this represents a potential HIDDEN relative to our calculated worth for Dynex Capital, Inc..

Intrinsic Value
Current Price: $12.79
3Y-22.0%
5Y-64.0%
10Y+20.0%
3Y-22592.0%
5Y+167.0%
10Y+839.0%
3Y+123.0%
5Y+80.0%
10Y+640.0%
3Y-4.0%
5Y-31.0%
10Y-43.0%
3Y-4.0%
5Y-31.0%
10Y-43.0%
3Y+381.0%
5Y+462.0%
10Y+410.0%
Dynex Capital, Inc.

Dynex Capital, Inc. Profit Bridge

DX ยท NYSE
Revenue533.52M
Cost of Goods Sold (0.00)
Gross Profit533.52M
Operating Expenses (-204.71M)
Operating Income738.23M
Interest Expense (419.17M)
Other Income/Expense-419.17M
Pretax Income319.07M
Income Tax (0.00)
Net Income319.07M
Net Income
319.07M

Profitability Analysis

Gross Margin

100.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

138.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

59.8%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

100.00%
Gross Profit Margin
3Y-
5Y-
10Y-
138.37%
Operating Profit Margin
3%
3Y-102.0%
5Y-
10Y+82.0%
59.80%
Net Profit Margin
67%
3Y-101.0%
5Y-33.0%
10Y-21.0%
12.96%
Return on Equity
35%
3Y-18.0%
5Y-54.0%
10Y+40.0%
1.84%
Return on Assets
32%
3Y-54.0%
5Y-68.0%
10Y+45.0%
2.36%
Return on Invested Capital
-55%
3Y-
5Y-
10Y+254.0%
DX

Dynex Capital, Inc. Cash Conversion Engine

DX ยท NYSE
Net Income319.07M
Depreciation & Amortization2.10M
Stock-Based Compensation12.56M
Change in Working Capital18.88M
Others-231.79M
Capital Expenditures0.00
Free Cash Flow120.82M

Cash Flow Quality Analysis

FCF Conversion Rate

37.9%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

FCF Growth Trend

+739.5%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$18.88M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

dx

Dynex Capital, Inc. Funding & Solvency Profile

DX ยท NYSE
Cash & Cash Equivalents930.39M
Net Receivables85.36M
Inventory0.00
Other Current Assets10.50M
Total Current Assets1 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments16.31B
Other Non-Current Assets8.94M
Total Non-Current Assets16 B
Total Assets
17.34B

Financial Health Analysis

Debt-to-Equity Ratio

6.04x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

dx

Dynex Capital, Inc. Street Expectations Map

DX ยท NYSE

Wall Street analysts project that DX stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 16.83, with estimates ranging from a low of 14.50 to a high of 20.00.

Lowest Target
14.50
13.37%
Consensus Target
16.83
31.59%
Highest Target
20.00
56.37%

The consensus 1-year price target stands at 16.83, with estimates ranging from a low of 14.50 to a high of 20.00.

Analyst Consensus Analysis

Upside Potential

+31.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

32.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

dx

Dynex Capital, Inc. Insider Positioning

DX ยท NYSE

During the last 12 months, insiders have purchased $25K worth of DX shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

2.0K

24.38K

Sold

0

0.00

Net Activity

+24K

+$24K

6-9 Months

Bought

60

727.00

Sold

0

0.00

Net Activity

+727

+$727

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
PSL

Popenoe Smriti Laxman

Director, Officer: Co-Ceo And President

2.1K sharesโ€ข2 transactions

$25K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $25K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

5.33%
Dividend Yield
48%
3Y+51.0%
5Y+103.0%
10Y+44.0%
ย 

dx Dividend History

DX
10Y CAGR +3%
Latest $0.17
Annual $2.21
5 year growth trend
Last Period: +0%